{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["PARAMETERS","MAIN PAGE","COST REPORT DOLLARS","COST REPORT HOURS","INTERVIEWER DETAIL","COMPARATIVE REPORT DOLLARS","COMPARATIVE REPORT HOUR-DOLLAR","ALL EMP PROJECTIONS","BUDGET EDITOR"],"not_rendered":{"charts":0,"images":24,"macros":1,"external_links":0,"defined_names":20,"comments":0,"pivot_tables":6},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PARAMETERS","index":0,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["MTF 2017-2022"]

{"sheet":"MAIN PAGE","index":1,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Use the projection template on the SRO Finance website to enter projections"]

{"sheet":"COST REPORT DOLLARS","index":2,"n_rows":74,"n_cols":10,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["REPORT TITLE:","COST REPORT DOLLARS",null,"Scenario Analysis 1 Notes:"]
["ANALYST:","Evanchek,Chrissy"]
["MANAGER:","Hemingway,Lloyd Fate"]
["PROJECT:","MTF 2017-2022"]
[]
[]
[]
[]
[]
[]
["PROJECT","MTF 2017-2022"]
[]
[null,null,null,"DATA"]
["GROUP2","GROUP","DESCRIPTION","BUDGET\nDOLLARS","ACTUALS THROUGH 5/31/2017","ACTUALS FOR 6/30/2017","TOTAL ACTUAL\nDOLLARS","PROJECTIONS 7/31/2017 to 04/30/2022","COST AT\nCOMPLETION","VARIANCE"]
["Direct","Salary","Accounting Clerk Associate",null,null,null,null,11253.457260000003,11253.457260000003,-11253.457260000003]
[null,null,"Administrative Assistant Assoc",null,24.73,0,24.73,9946.5284089999986,9971.2584089999982,-9971.2584089999982]
[null,null,"Administrative Assistant Inter",78976,33.17,0,33.17,15814.632929000003,15847.802929000003,63128.197070999995]
[null,null,"App Programmer/Analyst Inter",32848,null,null,null,4012.791384000001,4012.791384000001,28835.208616]
[null,null,"App Programmer/Analyst Sr",null,1193.9000000000001,-0.89000000000010004,1193.01,32810.761011999995,34003.771011999997,-34003.771011999997]
[null,null,"ASSOC ARCHIVIST",1639,null,null,null,0,0,1639]
[null,null,"ASST IN RESEARCH (TEMP)",null,130.30000000000001,75.599999999999994,205.9,6449.2139420000003,6655.113942,-6655.113942]
[null,null,"Database Administrator Senior",2752,383.1,0,383.1,0,383.1,2368.9]
[null,null,"Field Operations",56820,1286.1599999999999,437.44,1723.6,32951.101800000019,34674.701800000017,22145.298199999983]
[null,null,"Financial Associate Manager",null,1776.71,962.76,2739.47,21137.949477999999,23877.419478,-23877.419478]
[null,null,"Financial or Bus Analyst Sr",41772,null,null,null,0,0,41772]
[null,null,"Fringe Benefits",326043,12300.979999999992,3233.4100000000003,15534.389999999994,286036.80417399952,301571.19417399954,24471.805826000462]
[null,null,"Help Desk Coordinator Inter",26440,null,null,null,10938.743086000002,10938.743086000002,15501.256913999998]
[null,null,"HR Assistant",19971,null,null,null,0,0,19971]
[null,null,"HR Assistant Associate",null,null,null,null,6759.6492749999998,6759.6492749999998,-6759.6492749999998]
[null,null,"HR Generalist Intermediate",6527,null,null,null,0,0,6527]
[null,null,"IC Planner Intermediate",9427,0,62.96,62.96,7543.0150510000003,7605.9750510000003,1821.0249489999997]
[null,null,"INTERVIEWER I (TEMP)",null,1410.38,50,1460.38,0,1460.38,-1460.38]
[null,null,"INTERVIEWER II (TEMP)",1138229,57982.37,1260.95,59243.32,1300388.7850799996,1359632.1050799997,-221403.10507999966]
[null,null,"INTERVIEWER III (TEMP)",348400,12161.97,679.15,12841.119999999997,340860.62833000015,353701.74833000015,-5301.7483300001477]
[null,null,"IS Help Desk Intermediate Supr",5866,null,null,null,0,0,5866]
[null,null,"Meeting/Special Events Planner",13817,173.07,0,173.07,0,173.07,13643.93]
[null,null,"Meetings/Special Events Mgr",null,61.58,0,61.58,0,61.58,-61.58]
[null,null,"Research Computer Specialist",10997,514.25,0,514.25,5818.9271230000004,6333.1771230000004,4663.8228769999996]
[null,null,"Sponsored Research Salary Rchg",null,525.36,164.68,690.04,14287.973226000004,14978.013226000003,-14978.013226000003]
[null,null,"Survey Director",20892,null,null,null,0,0,20892]
[null,null,"Survey Specialist Associate",83775,1866.4499999999998,1353.2100000000003,3219.66,30455.504218000009,33675.164218000005,50099.835781999995]
[null,null,"Survey Specialist Intermediate",7561,427.98,280.58,708.56,5919.4490690000021,6628.0090690000015,932.99093099999845]
[null,null,"Survey Specialist Senior",221145,7486.8099999999995,1605.38,9092.1899999999987,233433.38011399985,242525.57011399986,-21380.570113999856]
[null,null,"SURVEY TECH I (TEMP)",510023,22060.34,16138.120000000003,38198.459999999992,431419.47242999997,469617.93242999993,40405.067570000072]
[null,null,"SURVEY TECH II (TEMP)",202875,6287.02,4111.6200000000008,10398.64,105936.04857799999,116334.68857799999,86540.311422000013]
[null,null,"Vacation Accrual - Campus",149023,3336.0200000000004,965.2,4301.2200000000012,92883.684996000025,97184.904996000027,51838.095003999973]
[null,"Total Salary",null,3315818,131422.65,31380.170000000002,162802.81999999998,3007058.5009640092,3169861.3209640095,145956.6790359905]
[null,"Non Salary","CATI Hardware Recovery",32739,1076.73,999.63,2076.36,22297.549999999996,24373.909999999996,8365.0900000000038]
[null,null,"Computer Programming",214093,8552.8700000000008,2644.0499999999997,11196.92,188834.10000000009,200031.02000000011,14061.979999999894]
[null,null,"Data Processing",4830,null,null,null,0,0,4830]
[null,null,"Domestic Travel Airfare",null,175,0,175,0,175,-175]
[null,null,"Domestic Travel Lodging",null,6245.68,0,6245.68,0,6245.68,-6245.68]
[null,null,"Domestic Travel Meals",null,4132.5,0,4132.5,0,4132.5,-4132.5]
[null,null,"Domestic Travel-Ground Transp",null,23357.35,81.540000000000006,23438.89,0,23438.89,-23438.89]
[null,null,"Duplicating",2629,5.82,0,5.82,870,875.82,1753.1799999999998]
[null,null,"Equipment Use Charge-Interfund",87956,3915.04,55.2,3970.24,88990.500000000015,92960.74000000002,-5004.7400000000198]
[null,null,"Field Hiring & Training",95270,3840.2200000000003,1176.76,5016.9800000000005,84041.549999999959,89058.529999999955,6211.4700000000448]
[null,null,"Freight Charges",59126,827.88,1131.49,1959.37,50750,52709.37,6416.6299999999974]
[null,null,"Gen. Sup/Other (UG Monitored)",null,42.339999999999996,0,42.339999999999996,4670,4712.34,-4712.34]
[null,null,"Host/Conf/Ent. (UG Monitored)",1810,null,null,null,1200,1200,610]
[null,null,"Internet Charge",null,258.12,158.94999999999999,417.07,5000,5417.07,-5417.07]
[null,null,"Long Distance",82213,176.45,44.99,221.44,5250,5471.44,76741.56]
[null,null,"Long Distance Calls ITCom",null,457.14,513.03,970.16999999999985,41500,42470.17,-42470.17]
[null,null,"Postage (UG Monitored)",1560,82.05,20.77,102.82000000000001,680,782.82,777.18]
[null,null,"Recruitment - Advertising",null,null,null,null,500,500,-500]
[null,null,"Research Supplies & Services",8016,null,null,null,0,0,8016]
[null,null,"Telephone (UG Monitored)",65424,3581.12,789.72,4370.8399999999992,63250,67620.84,-2196.8399999999965]
[null,null,"Travel-Domestic",631893,null,null,null,567700,567700,64193]
[null,"Total Non Salary",null,1287559,56726.31,7616.1299999999992,64342.439999999995,1125533.7000000002,1189876.1400000001,97682.85999999987]
["Direct Total",null,null,4603377,188148.96000000002,38996.299999999996,227145.26,4132592.2009640061,4359737.4609640064,243639.53903599363]
["Indirect Cost","Indirect Cost","Indirect Cost",2561903,103481.94,21447.97,124929.91,2272925.7105390006,2397855.6205390007,164047.37946099928]
[null,"Total Indirect Cost",null,2561903,103481.94,21447.97,124929.91,2272925.7105390006,2397855.6205390007,164047.37946099928]
["Indirect Cost Total",null,null,2561903,103481.94,21447.97,124929.91,2272925.7105390006,2397855.6205390007,164047.37946099928]
["Grand Total",null,null,7165280,291630.90000000002,60444.27,352075.17000000004,6405517.9115030076,6757593.0815030076,407686.91849699244]

{"sheet":"COST REPORT HOURS","index":3,"n_rows":44,"n_cols":9,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
["REPORT TITLE:","COST REPORT HOURS",null,"Scenario Analysis 1 Notes:"]
["ANALYST:","Evanchek,Chrissy"]
["MANAGER:","Hemingway,Lloyd Fate"]
["PROJECT:","MTF 2017-2022"]
[]
[]
[]
[]
[]
[]
["PROJECT","MTF 2017-2022"]
[]
[null,null,"Data"]
["GROUP","DESCRIPTION","BUDGET \nHOURS","ACTUALS THROUGH 5/31/2017","ACTUALS FOR 6/30/2017","TOTAL ACTUAL \nHOURS","PROJECTIONS 7/31/2017 to 04/30/2022","COST AT\nCOMPLETION","VARIANCE"]
["Salary","Accounting Clerk Associate",null,null,null,null,480,480,-480]
[null,"Administrative Assistant Assoc",null,1,0,1,400,401,-401]
[null,"Administrative Assistant Inter",3104,1.5,0,1.5,627,628.5,2475.5]
[null,"App Programmer/Analyst Inter",705,null,null,null,98,98,607]
[null,"App Programmer/Analyst Sr",null,29,-0.5,28.5,681,709.5,-709.5]
[null,"ASSOC ARCHIVIST",43,null,null,null,0,0,43]
[null,"ASST IN RESEARCH (TEMP)",null,11.33,5.6,16.93,435,451.93,-451.93]
[null,"Database Administrator Senior",50,9,0,9,0,9,41]
[null,"Financial Associate Manager",null,48,24,72,506,578,-578]
[null,"Financial or Bus Analyst Sr",1168,null,null,null,0,0,1168]
[null,"Help Desk Coordinator Inter",1128,null,null,null,453,453,675]
[null,"HR Assistant",835,null,null,null,0,0,835]
[null,"HR Assistant Associate",null,null,null,null,296,296,-296]
[null,"HR Generalist Intermediate",173,null,null,null,0,0,173]
[null,"IC Planner Intermediate",264,0,2,2,220,222,42]
[null,"INTERVIEWER I (TEMP)",null,59.879999999999995,0,59.879999999999995,0,59.879999999999995,-59.879999999999995]
[null,"INTERVIEWER II (TEMP)",53149,2586.579999999999,15.38,2601.9599999999987,56980,59581.96,-6432.9599999999991]
[null,"INTERVIEWER III (TEMP)",12512,536.45000000000005,29.490000000000002,565.94000000000005,15370,15935.94,-3423.9400000000005]
[null,"IS Help Desk Intermediate Supr",121,null,null,null,0,0,121]
[null,"Meeting/Special Events Planner",512,8,0,8,0,8,504]
[null,"Meetings/Special Events Mgr",null,2,0,2,0,2,-2]
[null,"Research Computer Specialist",330,19,0,19,190,209,121]
[null,"Survey Director",251,null,null,null,0,0,251]
[null,"Survey Specialist Associate",2446,98.2,72.2,170.4,1574,1744.4,701.59999999999991]
[null,"Survey Specialist Intermediate",275,16.600000000000001,10,26.6,202,228.6,46.400000000000006]
[null,"Survey Specialist Senior",5040,204.9,41,245.9,5474,5719.9,-679.89999999999964]
[null,"SURVEY TECH I (TEMP)",32372,1572.9,1152,2724.8999999999996,27449,30173.9,2198.0999999999985]
[null,"SURVEY TECH II (TEMP)",10186,393.9,256.69999999999993,650.6,5472,6122.6,4063.3999999999996]
["Total",null,124664,5598.239999999998,1607.87,7206.1099999999988,116907,124113.11,550.88999999999942]
["Grand Total",null,124664,5598.239999999998,1607.87,7206.1099999999988,116907,124113.11,550.88999999999942]

{"sheet":"INTERVIEWER DETAIL","index":4,"n_rows":189,"n_cols":6,"rows_kept":189,"cut":false,"hidden":false,"merged":[]}
["REPORT TITLE:","COST REPORT HOURS",null,"Scenario Analysis 1 Notes:"]
["ANALYST:","Evanchek,Chrissy"]
["MANAGER:","Hemingway,Lloyd Fate"]
["PROJECT:","MTF 2017-2022"]
[]
[]
[]
[]
[]
[]
["GENERAL_TITLE","MTF 2017-2022"]
[]
["Sum of PROJ_HOURS",null,null,"Description"]
["PROGRAM_DESCR","OCCURANCE_DATE","FIELD_WORKWEEK","INTERVIEWER II (TEMP)","INTERVIEWER III (TEMP)","Grand Total"]
["Main Data Collection","2017-05-31","2017-04-30",532,125,657]
[null,null,"2017-05-07",533,100,633]
[null,"5/31/2017 Total",null,1065,225,1290]
[null,"2017-06-30","2017-05-14",822,100,922]
[null,null,"2017-05-21",433,100,533]
[null,null,"2017-05-28",280,100,380]
[null,null,"2017-06-04",40,30,70]
[null,"6/30/2017 Total",null,1575,330,1905]
[null,"2017-07-31","2017-06-11",5,50,55]
[null,null,"2017-06-18",5,10,15]
[null,null,"2017-06-25",5,10,15]
[null,null,"2017-07-02",5,10,15]
[null,"7/31/2017 Total",null,20,80,100]
[null,"2018-01-31","2017-12-31",50,100,150]
[null,"1/31/2018 Total",null,50,100,150]
[null,"2018-02-28","2018-01-07",350,100,450]
[null,null,"2018-01-14",350,100,450]
[null,null,"2018-01-21",200,100,300]
[null,null,"2018-01-28",250,100,350]
[null,"2/28/2018 Total",null,1150,400,1550]
[null,"2018-03-31","2018-02-04",300,150,450]
[null,null,"2018-02-11",400,150,550]
[null,null,"2018-02-18",550,150,700]
[null,null,"2018-02-25",600,150,750]
[null,null,"2018-03-04",750,200,950]
[null,null,"2018-03-11",700,200,900]
[null,"3/31/2018 Total",null,3300,1000,4300]
[null,"2018-04-30","2018-03-18",1000,150,1150]
[null,null,"2018-03-25",800,150,950]
[null,null,"2018-04-01",1000,150,1150]
[null,null,"2018-04-08",1000,150,1150]
[null,"4/30/2018 Total",null,3800,600,4400]
[null,"2018-05-31","2018-04-15",800,150,950]
[null,null,"2018-04-22",700,150,850]
[null,null,"2018-04-29",600,150,750]
[null,null,"2018-05-06",700,150,850]
[null,"5/31/2018 Total",null,2800,600,3400]
[null,"2018-06-30","2018-05-13",650,150,800]
[null,null,"2018-05-20",450,200,650]
[null,null,"2018-05-27",150,100,250]
[null,null,"2018-06-03",50,50,100]
[null,"6/30/2018 Total",null,1300,500,1800]
[null,"2018-07-31","2018-06-10",5,50,55]
[null,null,"2018-06-17",5,50,55]
[null,null,"2018-06-24",5,10,15]
[null,null,"2018-07-01",5,10,15]
[null,"7/31/2018 Total",null,20,120,140]
[null,"2018-08-31","2018-07-08",null,10,10]
[null,"8/31/2018 Total",null,null,10,10]
[null,"2019-01-31","2018-12-30",50,100,150]
[null,"1/31/2019 Total",null,50,100,150]
[null,"2019-02-28","2019-01-06",350,100,450]
[null,null,"2019-01-13",350,100,450]
[null,null,"2019-01-20",200,100,300]
[null,null,"2019-01-27",250,100,350]
[null,"2/28/2019 Total",null,1150,400,1550]
[null,"2019-03-31","2019-02-03",300,100,400]
[null,null,"2019-02-10",400,150,550]
[null,null,"2019-02-17",550,150,700]
[null,null,"2019-02-24",600,150,750]
[null,null,"2019-03-03",750,150,900]
[null,null,"2019-03-10",700,200,900]
[null,"3/31/2019 Total",null,3300,900,4200]
[null,"2019-04-30","2019-03-17",1000,200,1200]
[null,null,"2019-03-24",800,150,950]
[null,null,"2019-03-31",1000,150,1150]
[null,null,"2019-04-07",1000,150,1150]
[null,"4/30/2019 Total",null,3800,650,4450]
[null,"2019-05-31","2019-04-14",800,150,950]
[null,null,"2019-04-21",700,150,850]
[null,null,"2019-04-28",600,150,750]
[null,null,"2019-05-05",700,150,850]
[null,"5/31/2019 Total",null,2800,600,3400]
[null,"2019-06-30","2019-05-12",650,150,800]
[null,null,"2019-05-19",450,150,600]
[null,null,"2019-05-26",150,200,350]
[null,null,"2019-06-02",50,100,150]
[null,"6/30/2019 Total",null,1300,600,1900]
[null,"2019-07-31","2019-06-09",5,50,55]
[null,null,"2019-06-16",5,50,55]
[null,null,"2019-06-23",5,50,55]
[null,null,"2019-06-30",5,10,15]
[null,"7/31/2019 Total",null,20,160,180]
[null,"2019-08-31","2019-07-07",null,10,10]
[null,"8/31/2019 Total",null,null,10,10]
[null,"2020-01-31","2019-12-29",50,100,150]
[null,null,"2020-01-05",350,100,450]
[null,null,"2020-01-12",350,100,450]
[null,"1/31/2020 Total",null,750,300,1050]
[null,"2020-02-29","2020-01-19",200,100,300]
[null,null,"2020-01-26",250,100,350]
[null,null,"2020-02-02",300,150,450]
[null,null,"2020-02-09",400,150,550]
[null,"2/29/2020 Total",null,1150,500,1650]
[null,"2020-03-31","2020-02-16",550,150,700]
[null,null,"2020-02-23",600,150,750]
[null,null,"2020-03-01",750,200,950]
[null,null,"2020-03-08",700,200,900]
[null,"3/31/2020 Total",null,2600,700,3300]
[null,"2020-04-30","2020-03-15",1000,150,1150]
[null,null,"2020-03-22",800,150,950]
[null,null,"2020-03-29",1000,150,1150]
[null,null,"2020-04-05",1000,150,1150]
[null,"4/30/2020 Total",null,3800,600,4400]
[null,"2020-05-31","2020-04-12",800,150,950]
[null,null,"2020-04-19",700,150,850]
[null,null,"2020-04-26",600,150,750]
[null,null,"2020-05-03",700,150,850]
[null,"5/31/2020 Total",null,2800,600,3400]
[null,"2020-06-30","2020-05-10",650,150,800]
[null,null,"2020-05-17",450,200,650]
[null,null,"2020-05-24",150,100,250]
[null,null,"2020-05-31",50,50,100]
[null,"6/30/2020 Total",null,1300,500,1800]
[null,"2020-07-31","2020-06-07",5,50,55]
[null,null,"2020-06-14",5,50,55]
[null,null,"2020-06-21",5,10,15]
[null,null,"2020-06-28",5,10,15]
[null,null,"2020-07-05",null,10,10]
[null,"7/31/2020 Total",null,20,130,150]
[null,"2021-01-31","2020-12-27",50,100,150]
[null,null,"2021-01-03",350,100,450]
[null,null,"2021-01-10",350,100,450]
[null,"1/31/2021 Total",null,750,300,1050]
[null,"2021-02-28","2021-01-17",200,100,300]
[null,null,"2021-01-24",250,100,350]
[null,null,"2021-01-31",300,150,450]
[null,null,"2021-02-07",400,150,550]
[null,"2/28/2021 Total",null,1150,500,1650]
[null,"2021-03-31","2021-02-14",550,150,700]
[null,null,"2021-02-21",600,150,750]
[null,null,"2021-02-28",750,200,950]
[null,null,"2021-03-07",700,200,900]
[null,"3/31/2021 Total",null,2600,700,3300]
[null,"2021-04-30","2021-03-14",1000,150,1150]
[null,null,"2021-03-21",800,150,950]
[null,null,"2021-03-28",1000,150,1150]
[null,null,"2021-04-04",1000,150,1150]
[null,"4/30/2021 Total",null,3800,600,4400]
[null,"2021-05-31","2021-04-11",800,150,950]
[null,null,"2021-04-18",700,150,850]
[null,null,"2021-04-25",600,150,750]
[null,null,"2021-05-02",700,150,850]
[null,"5/31/2021 Total",null,2800,600,3400]
[null,"2021-06-30","2021-05-09",650,150,800]
[null,null,"2021-05-16",450,200,650]
[null,null,"2021-05-23",150,100,250]
[null,null,"2021-05-30",50,50,100]
[null,"6/30/2021 Total",null,1300,500,1800]
[null,"2021-07-31","2021-06-06",5,50,55]
[null,null,"2021-06-13",5,50,55]
[null,null,"2021-06-20",5,10,15]
[null,null,"2021-06-27",5,10,15]
[null,null,"2021-07-04",null,10,10]
[null,null,"2021-07-11",null,10,10]
[null,"7/31/2021 Total",null,20,140,160]
[null,"2022-01-31","2021-12-26",50,100,150]
[null,null,"2022-01-02",350,100,450]
[null,null,"2022-01-09",350,100,450]
[null,"1/31/2022 Total",null,750,300,1050]
[null,"2022-02-28","2022-01-16",200,100,300]
[null,null,"2022-01-23",250,100,350]
[null,null,"2022-01-30",300,150,450]
[null,null,"2022-02-06",400,150,550]
[null,"2/28/2022 Total",null,1150,500,1650]
[null,"2022-03-31","2022-02-13",550,150,700]
[null,null,"2022-02-20",600,150,750]
[null,null,"2022-02-27",750,200,950]
[null,null,"2022-03-06",700,200,900]
[null,"3/31/2022 Total",null,2600,700,3300]
[null,"2022-04-30","2022-03-13",1000,150,1150]
[null,null,"2022-03-20",800,150,950]
[null,null,"2022-03-27",1000,150,1150]
[null,"4/30/2022 Total",null,2800,450,3250]
["Grand Total",null,null,59640,16005,75645]

{"sheet":"COMPARATIVE REPORT DOLLARS","index":5,"n_rows":124,"n_cols":63,"rows_kept":124,"cut":false,"hidden":false,"merged":[]}
["REPORT TITLE:","COMPARATIVE REPORT DOLLARS",null,"Scenario Analysis 1 Notes:"]
["ANALYST:","Evanchek,Chrissy"]
["MANAGER:","Hemingway,Lloyd Fate"]
["PROJECT:","MTF 2017-2022"]
[]
[]
[]
[]
[]
[]
["PROJECT","MTF 2017-2022"]
[]
[null,null,null,"OCCURANCE_DATE"]
["GROUP","DESCRIPTION","Data","2017-05-31","2017-06-30","2017-07-31","2017-08-31","2017-09-30","2017-10-31","2017-11-30","2017-12-31","2018-01-31","2018-02-28","2018-03-31","2018-04-30","2018-05-31","2018-06-30","2018-07-31","2018-08-31","2018-09-30","2018-10-31","2018-11-30","2018-12-31","2019-01-31","2019-02-28","2019-03-31","2019-04-30","2019-05-31","2019-06-30","2019-07-31","2019-08-31","2019-09-30","2019-10-31","2019-11-30","2019-12-31","2020-01-31","2020-02-29","2020-03-31","2020-04-30","2020-05-31","2020-06-30","2020-07-31","2020-08-31","2020-09-30","2020-10-31","2020-11-30","2020-12-31","2021-01-31","2021-02-28","2021-03-31","2021-04-30","2021-05-31","2021-06-30","2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30"]
["Salary","Accounting Clerk Associate","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS",null,324.18187499999999,324.18187499999999,null,null,null,null,178.08391,178.08391,178.08391,445.20977499999998,445.20977499999998,333.907331,333.907331,333.907331,null,null,null,null,183.42642699999999,183.42642699999999,183.42642699999999,458.56606799999997,458.56606799999997,343.92455100000001,343.92455100000001,343.92455100000001,null,null,null,null,188.92455200000001,188.92455200000001,188.92455200000001,472.31137999999999,472.31137999999999,354.23353500000002,354.23353500000002,354.23353500000002,null,null,null,null,194.595574,194.595574,194.595574,486.48893399999997,486.48893399999997,364.86669999999998,364.86669999999998,364.86669999999998,null,null,null,null,200.439492,200.439492,200.439492,501.09872999999999]
[null,"Administrative Assistant Assoc","ACTUAL DOLLARS",null,24.73]
[null,null,"PROJECTED DOLLARS",null,458.73625000000004,null,null,null,null,null,127.34405,25.468810000000001,152.81286,203.75048000000001,456.72002499999996,801.87431300000003,472.49833799999999,null,null,null,null,null,131.16437199999999,26.232873999999999,157.397246,209.86299399999999,470.42162599999995,825.93054300000006,486.67328799999996,null,null,null,null,null,135.09596500000001,27.019193000000001,162.11515700000001,216.15354300000001,484.52230200000002,850.68743800000004,501.26110000000006,null,null,null,null,null,139.15119300000001,27.830238999999999,166.98143099999999,222.641908,499.06639600000005,876.22285299999999,516.30764900000008,null,null,null,null,null,143.33005600000001,28.666011000000001,171.99606700000001,229.32808900000001]
[null,"Administrative Assistant Inter","ACTUAL DOLLARS",33.17]
[null,null,"PROJECTED DOLLARS",null,426.71925000000005,360.37875000000003,null,null,null,null,475.22912499999995,465.38361299999997,237.61456299999998,589.11365000000001,163.37654000000001,563.25086499999998,439.52082799999999,371.190113,null,null,null,null,489.48599899999999,479.34512100000001,244.74299999999999,606.787059,168.27783600000001,580.14839100000006,452.70645199999996,382.32581599999997,null,null,null,null,504.15812200000005,493.71327500000001,252.07906,624.97522900000001,173.321888,597.53807800000004,466.27612399999998,393.78586000000001,null,null,null,null,519.29163199999994,508.53325799999999,259.64581499999997,643.73535300000003,178.52455900000001,615.47461099999998,480.272516,405.60628300000002,null,null,null,null,534.886529,523.80507,267.443265,663.06743099999994]
[null,"App Programmer/Analyst Inter","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS",null,113.678928,null,null,null,null,78.059531000000007,78.059531000000007,232.20196199999998,null,null,null,349.29125799999997,117.089296,null,null,null,null,80.401315999999994,80.401315999999994,239.16802000000001,null,null,null,359.76999499999999,120.601975,null,null,null,null,82.811310000000006,82.811310000000006,246.336975,null,null,null,370.55394000000001,124.216965,null,null,null,null,85.297089,85.297089,253.73136700000001,null,null,null,381.67700000000002,127.945633,null,null,null,null,87.858654000000001,87.858654000000001,261.35119800000001]
[null,"App Programmer/Analyst Sr","ACTUAL DOLLARS",1001.12,192.78,-0.89000000000010004]
[null,null,"PROJECTED DOLLARS",1087.459255,264.61973999999998,482.11159099999998,434.98370199999999,44.803320999999997,null,145.62517800000001,276.29673700000001,1329.2035550000001,433.13712900000002,836.36702099999991,182.95168999999999,2195.3627449999999,272.558333,496.57493999999997,448.03321299999999,46.147421000000001,null,149.993933,284.58564000000001,1369.0796619999999,446.13124300000004,861.45803099999989,188.44023999999999,2261.2236270000003,280.73508200000003,511.47218700000008,461.47420899999997,47.530669000000003,null,154.48993400000001,293.11596700000001,1410.117209,459.503827,887.27984900000001,194.088652,2329.0027870000004,289.14999,526.80333599999994,475.306691,48.957414999999997,null,159.127318,301.91454199999998,1452.4452450000001,473.29693100000003,913.91367300000002,199.91468599999999,2398.913368,297.82951700000001,542.61659499999996,489.57415700000001,50.427660000000003,null,163.90608599999999,310.98136799999997,2555.0446410000004,487.51055699999995,941.3595029999999]
[null,"ASSOC ARCHIVIST","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS"]
[null,"ASST IN RESEARCH (TEMP)","ACTUAL DOLLARS",null,130.30000000000001,75.599999999999994]
[null,null,"PROJECTED DOLLARS",null,136.78498999999999,null,null,null,null,null,null,null,null,493.10988900000001,352.22134899999998,422.66561899999999,140.88854000000001,null,null,null,null,null,null,null,null,507.90318600000001,362.78798999999998,435.34558800000002,145.115196,null,null,null,null,null,null,null,null,523.12735499999997,373.662396,448.39487600000001,149.46495899999999,null,null,null,null,null,null,null,null,538.83027200000004,384.87876599999998,461.85451899999998,153.95150599999999,null,null,null,null,null,null,null,null,555.01193599999999]
[null,"Database Administrator Senior","ACTUAL DOLLARS",null,383.1]
[null,null,"PROJECTED DOLLARS"]
[null,"Field Operations","ACTUAL DOLLARS",742.51,543.65,437.44]
[null,null,"PROJECTED DOLLARS",741.33359999999993,708.97379999999998,567.76739999999995,494.22239999999999,173.56620000000001,188.27519999999998,291.23820000000001,623.66160000000002,1117.884,861.94740000000002,685.43939999999998,473.62980000000005,926.66699999999992,708.97379999999998,567.76740000000007,494.22239999999999,173.56620000000001,188.27519999999998,291.23820000000001,623.66160000000002,1117.884,861.94740000000002,685.43939999999998,473.62980000000005,926.66699999999992,708.97379999999998,567.76739999999995,494.22239999999999,173.56620000000001,188.27519999999998,291.23820000000001,623.66160000000002,1117.884,861.94740000000002,685.43939999999998,473.62980000000005,926.66699999999992,708.97379999999998,567.76740000000007,494.22239999999999,173.56620000000001,188.27519999999998,291.23820000000001,623.66160000000002,1117.884,861.94740000000002,685.43939999999998,473.62980000000005,926.66699999999992,708.97379999999998,567.76740000000007,494.22239999999999,173.56620000000001,188.27519999999998,291.23820000000001,623.66160000000002,1179.6617999999999,861.94740000000002,685.43939999999998]
[null,"Financial Associate Manager","ACTUAL DOLLARS",864.01,912.7,962.76]
[null,null,"PROJECTED DOLLARS",927.42473099999995,463.71236499999998,927.42473099999995,850.13933699999995,796.03956000000005,null,null,318.41582399999999,318.41582399999999,318.41582399999999,null,null,318.41582399999999,477.62373600000001,955.24747300000001,875.64351699999997,819.92074700000001,null,null,327.968299,327.968299,327.968299,null,null,327.968299,491.952448,983.90489700000001,901.912823,844.49750200000005,null,null,337.79900099999998,337.79900099999998,337.79900099999998,null,null,337.79900099999998,506.69850100000002,1013.397004,928.94725400000004,869.84711200000004,null,null,347.93884500000001,347.93884500000001,347.93884500000001,null,null,347.93884500000001,521.90826700000002,1043.8165349999999,956.83182399999998,895.96957499999996,null,null,358.38783000000001,358.38783000000001,358.38783000000001]
[null,"Financial or Bus Analyst Sr","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS"]
[null,"Fringe Benefits","ACTUAL DOLLARS",5005.239999999998,7295.7400000000007,3233.4100000000003]
[null,null,"PROJECTED DOLLARS",5569.0705829999997,7679.1585689999993,3964.2195089999996,3536.9891459999999,984.67446599999994,693.37350300000003,1121.128224,2195.1894219999999,4575.5473819999997,7183.0917489999993,10509.956726,9669.7737939999988,10111.214692999998,7572.3816710000001,4034.4538899999998,3554.7307529999998,984.67446599999994,693.37350300000003,1121.128224,2195.1894219999999,4575.5473819999997,7183.0917489999993,10332.540654,9758.4818299999988,10111.214693,7749.7977430000001,4105.4203189999998,3554.7307529999998,984.67446600000005,693.37350300000003,1121.1282239999998,2195.1894219999999,6208.4029020000007,7360.5078209999992,8699.6851339999994,9669.7737939999988,10111.214693,7572.3816710000001,4052.1954969999997,3536.9891459999999,984.67446600000005,693.37350300000003,1121.1282239999998,2195.1894219999999,6208.4029020000007,7360.5078209999992,8699.6851340000012,9669.7737939999988,10111.214692999998,7572.3816710000001,4069.9371039999996,3536.9891459999999,984.67446599999994,693.37350300000003,1121.1282239999998,2195.1894219999999,6535.3094660000006,7360.5078209999992,8699.6851340000012,5910.4658280000003]
[null,"Help Desk Coordinator Inter","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS",null,null,null,null,null,null,22.777549,797.21420599999999,227.775488,455.55097499999999,341.663231,227.775488,45.555098000000001,null,null,null,null,null,23.460875000000001,821.13063199999999,234.60875200000001,469.21750400000002,351.91312799999997,234.60875200000001,46.921750000000003,null,null,null,null,null,24.164103999999998,845.74365399999999,241.64104399999999,483.28208799999999,362.461566,241.64104399999999,48.328209000000001,null,null,null,null,null,24.889448000000002,871.13066900000001,248.89447699999999,497.78895399999999,373.34171500000002,248.89447699999999,49.778894999999999,null,null,null,null,null,25.636904999999999,897.29167900000004,256.36905100000001,512.73810200000003,384.55357700000002]
[null,"HR Assistant","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS"]
[null,"HR Assistant Associate","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS",null,275.95343800000001,297.18062500000002,275.95343800000001,153.048022,null,null,null,null,null,null,null,481.00806899999998,284.23204099999998,306.09604400000001,284.23204099999998,157.63946300000001,null,null,null,null,null,null,null,495.438311,292.75900200000001,315.27892500000002,292.75900200000001,162.36463499999999,null,null,null,null,null,null,null,510.28885100000002,301.53432199999997,324.72926899999999,301.53432199999997,167.23839699999999,null,null,null,null,null,null,null,525.60639000000003,310.58559400000001,334.47679299999999,310.58559400000001,172.26075]
[null,"HR Generalist Intermediate","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS"]
[null,"IC Planner Intermediate","ACTUAL DOLLARS",null,null,62.96]
[null,null,"PROJECTED DOLLARS",null,377.7405,31.478375,null,null,null,null,97.268179000000003,778.14543000000003,32.422725999999997,129.69090499999999,null,64.845453000000006,389.07271500000002,32.422725999999997,null,null,null,null,100.186224,801.48979299999996,33.395408000000003,133.58163200000001,null,66.790816000000007,400.74489599999998,33.395408000000003,null,null,null,null,103.189261,825.51408900000001,34.396419999999999,137.58568099999999,null,68.792840999999996,412.75704400000001,34.396419999999999,null,null,null,null,106.286733,850.29386599999998,35.428910999999999,141.715644,null,70.857821999999999,425.14693299999999,35.428910999999999,null,null,null,null,109.47864,875.82912299999998,36.49288,145.971521]
[null,"INTERVIEWER I (TEMP)","ACTUAL DOLLARS",908.11999999999989,502.26,50]
[null,null,"PROJECTED DOLLARS"]
[null,"INTERVIEWER II (TEMP)","ACTUAL DOLLARS",22341.299999999992,35641.070000000014,1260.95]
[null,null,"PROJECTED DOLLARS",25560,34561.5795,433.89830000000001,null,null,null,null,null,1141.0923,26245.122900000002,75312.091799999995,86723.014800000004,63901.168799999999,29668.399800000003,456.43691999999999,null,null,null,null,null,1141.0923,26245.122900000002,75312.091799999995,86723.014800000004,63901.168799999999,29668.399800000003,456.43691999999999,null,null,null,null,null,17116.3845,26245.122900000002,59336.799599999998,86723.014800000004,63901.168799999999,29668.399800000003,456.43691999999999,null,null,null,null,null,17116.3845,26245.122900000002,59336.799599999998,86723.014800000004,63901.168799999999,29668.399799999999,456.43691999999999,null,null,null,null,null,17116.3845,26245.122899999998,59336.799599999998,63901.168799999999]
[null,"INTERVIEWER III (TEMP)","ACTUAL DOLLARS",4899.8500000000004,7262.1200000000008,679.15]
[null,null,"PROJECTED DOLLARS",6300,7530.0360300000002,1805.8499200000001,null,null,null,null,null,2217.7008999999998,8870.8035999999993,22177.008999999998,13306.205400000001,13306.205400000001,11088.504499999999,2661.2410799999998,221.77009000000001,null,null,null,null,2217.7008999999998,8870.8035999999993,19959.308100000002,14415.055850000001,13306.205400000001,13306.205399999999,3548.3214399999997,221.77009000000001,null,null,null,null,6653.1026999999995,11088.504499999999,15523.906299999999,13306.205400000001,13306.205400000001,11088.504499999999,2883.0111699999998,null,null,null,null,null,6653.1026999999995,11088.504499999999,15523.906299999999,13306.205400000001,13306.205400000001,11088.504499999999,3104.7812599999997,null,null,null,null,null,6653.1026999999995,11088.504499999999,15523.906299999999,9979.654050000001]
[null,"IS Help Desk Intermediate Supr","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS"]
[null,"Meeting/Special Events Planner","ACTUAL DOLLARS",86.53,86.54]
[null,null,"PROJECTED DOLLARS",86.538499999999999]
[null,"Meetings/Special Events Mgr","ACTUAL DOLLARS",null,61.58]
[null,null,"PROJECTED DOLLARS"]
[null,"Research Computer Specialist","ACTUAL DOLLARS",237.15,277.10000000000002]
[null,null,"PROJECTED DOLLARS",253.22326399999997,253.22326399999997,null,null,28.979996,null,null,173.879975,173.879975,347.75995,28.979996,null,173.879975,260.81996200000003,null,null,29.849395000000001,null,null,179.09637499999999,179.09637499999999,358.19274800000005,29.849395000000001,null,179.09637300000003,268.64456100000001,null,null,30.744118,null,null,184.464708,184.464707,368.92941399999995,30.744118,null,184.46470699999998,276.69705999999996,null,null,31.666975999999998,null,null,190.001857,190.001857,380.00371200000001,31.666975999999998,null,190.001856,285.00278400000002,null,null,32.61797,null,null,195.707821,195.707821,391.41564000000005,32.61797]
[null,"Sponsored Research Salary Rchg","ACTUAL DOLLARS",308.84000000000003,216.52,164.68]
[null,null,"PROJECTED DOLLARS",328.13301100000001,271.03685400000001,209.74398300000001,189.90554599999999,70.414526999999993,92.662058000000002,148.02487200000002,274.68383999999998,529.585149,376.01304700000003,293.32005800000002,200.53034700000001,413.21258799999998,271.03685400000001,209.74398300000001,189.90554599999999,70.414526999999993,92.662058000000002,148.02487200000002,274.68383999999998,529.585149,376.01304700000003,293.32005800000002,200.53034700000001,413.21258799999998,271.03685400000001,209.74398299999999,189.90554599999999,70.414526999999993,92.662058000000002,148.02487199999999,274.68383999999998,529.585149,376.01304700000003,293.32005800000002,200.53034700000001,413.21258799999998,271.03685400000001,209.74398300000001,189.90554599999999,70.414526999999993,92.662058000000002,148.02487199999999,274.68383999999998,529.585149,376.01304699999997,293.32005800000002,200.53034699999998,413.21258799999998,271.03685400000001,209.74398300000001,189.90554599999999,70.414526999999993,92.662058000000002,148.02487200000002,274.68384000000003,566.41780199999994,376.01304700000003,293.32005800000002]
[null,"Survey Director","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS"]
[null,"Survey Specialist Associate","ACTUAL DOLLARS",1020.9599999999999,845.49,1353.2100000000003]
[null,null,"PROJECTED DOLLARS",957.98699999999997,993.46799999999996,1170.873,1159.7349999999999,342.51002,36.545430000000003,36.545430000000003,91.363574999999997,511.63601999999997,937.43776300000002,518.43659500000001,219.27258,219.27258,1023.2720399999999,1205.99919,1194.5270500000001,352.78532000000001,37.641793,37.641793,94.10448199999999,526.98510099999999,965.56089499999996,533.98969299999999,225.85075800000001,225.85075699999999,1053.9702010000001,1242.1791659999999,1230.3628610000001,363.35990200000003,38.770088999999999,38.770088999999999,96.925221999999991,542.78124200000002,994.50314900000001,549.99579299999994,232.62053300000002,232.620532,1085.562484,1279.4129270000001,1267.242434,374.26701800000001,39.933866000000002,39.933866000000002,99.834664000000004,559.074117,1024.3555350000001,566.50523099999998,239.603194,239.603193,1118.148234,1317.817562,1305.2817419999999,385.506666,41.133122999999998,41.133122999999998,102.832808,575.86372600000004,1055.118056,583.51800500000002]
[null,"Survey Specialist Intermediate","ACTUAL DOLLARS",221.08,206.9,280.58]
[null,null,"PROJECTED DOLLARS",162.33501899999999,162.33501899999999,162.33501899999999,162.33501899999999,null,null,null,null,278.675116,278.675116,null,null,167.20507000000001,167.20507000000001,167.20507000000001,167.20507000000001,null,null,null,null,287.035369,287.035369,null,null,172.22122200000001,172.22122200000001,172.22122200000001,172.22122200000001,null,null,null,null,295.63912499999998,295.63912499999998,null,null,177.383475,177.383475,177.383475,177.383475,null,null,null,null,304.51344,304.51344,null,null,182.70806400000001,182.70806400000001,182.70806400000001,182.70806400000001,null,null,null,null,313.65831300000002,313.65831300000002]
[null,"Survey Specialist Senior","ACTUAL DOLLARS",4566.5099999999993,2920.2999999999997,1605.38]
[null,null,"PROJECTED DOLLARS",4988.5334599999996,2754.2953939999998,1532.40437,1943.5372500000001,492.47086900000005,2436.3645750000001,3656.3250580000004,4602.7246679999998,9457.2042780000011,6509.1505740000002,4598.9790039999998,3546.588017,5073.105071,2836.9242559999998,1578.376501,2001.8433680000001,507.24499500000002,2509.4555129999999,3766.0148099999997,4740.8064079999995,9740.9204060000011,6704.4250909999992,4736.9483730000002,3652.9856589999999,5225.2982240000001,2922.0319829999999,1625.7277959999999,2061.8986690000002,522.44943599999999,2584.675311,3878.8994090000006,4882.9099459999998,10032.900111000001,6905.3872159999992,4878.9362689999998,3762.482258,5381.9241860000002,3009.6185769999997,1674.458255,2123.7031529999999,538.13200300000005,2662.2605130000002,3995.333838,5029.4821479999991,10334.061567999999,7112.6689040000001,5025.3891939999994,3875.422149,5543.4754940000003,3099.9594649999999,1724.7211179999999,2187.4511750000001,554.29269699999998,2742.2111169999998,4115.318096,5180.5230170000004,10644.404775999999,7326.2701550000002,5176.3071440000003]
[null,"SURVEY TECH I (TEMP)","ACTUAL DOLLARS",4532.17,17528.170000000002,16138.12]
[null,null,"PROJECTED DOLLARS",4754.1678620000002,20650.005192000001,21277.088683000002,20781.255225000001,4506.2511329999998,null,null,null,1502.083711,13518.753398999999,3004.167422,75.104185999999999,4896.7928970000003,21269.505347999999,21915.401343000001,21404.692881999999,4641.4386670000004,null,null,null,1547.1462220000001,13924.316000999999,3094.292445,77.357310999999996,5043.6966849999999,21907.590508000001,22572.863384,22046.833667999999,4780.5637020000004,null,null,null,1593.521234,14341.691106,3187.0424680000001,79.676062000000002,5194.8792229999999,22564.260673000001,23249.474804000001,22707.677584000001,4924.0637379999998,null,null,null,1641.3545790000001,14772.191214,3282.709159,82.067729,5350.8159290000003,23241.580844,23947.363313000002,23389.302756000001,5071.9387749999996,null,null,null,1690.646258,15215.816326,3381.2925169999999]
[null,"SURVEY TECH II (TEMP)","ACTUAL DOLLARS",1500.2600000000002,4786.76,4111.6200000000008]
[null,null,"PROJECTED DOLLARS",1703.88447,5344.8165479999998,4125.19398,4196.9364839999998,1053.0006020000001,null,null,null,461.84237000000002,4156.5813260000004,1016.053213,null,1755.0010050000001,5505.1610440000004,4248.949799,4322.8445789999996,1084.5906210000001,null,null,null,475.69764099999998,4281.278765,1046.534809,null,1807.651034,5670.3158759999997,4376.4182929999997,4452.5299160000004,1117.1007360000001,null,null,null,489.95646299999999,4409.6081690000001,1077.904219,null,1861.8345610000001,5840.2810419999996,4507.5994620000001,4585.9924959999998,1150.6331829999999,null,null,null,504.66367700000001,4541.9730890000001,1110.260088,null,1917.7219710000002,6015.5910249999997,4642.9058240000004,4723.6520129999999,1185.18796,null,null,null,519.81928100000005,4678.373525,1143.6024170000001]
[null,"Vacation Accrual - Campus","ACTUAL DOLLARS",1918.1499999999999,1417.87,965.2]
[null,null,"PROJECTED DOLLARS",2158.192814,1751.509329,1348.533925,1230.804357,459.953598,612.22529199999997,975.27169900000001,1786.455676,3460.0959860000003,2446.2821910000002,1904.377301,1297.7504869999998,2670.5614399999999,1751.509329,1348.533925,1230.804357,459.953598,612.22529199999997,975.27169900000001,1786.455676,3460.0959860000003,2446.2821910000002,1904.377301,1297.7504869999998,2670.5614399999999,1751.509329,1348.533925,1230.804357,459.953598,612.22529199999997,975.27169900000001,1786.455676,3460.0959860000003,2446.2821910000002,1904.377301,1297.7504869999998,2670.5614399999999,1751.509329,1348.533925,1230.804357,459.953598,612.22529199999997,975.27169900000001,1786.455676,3460.0959860000003,2446.2821910000002,1904.377301,1297.7504869999998,2670.5614399999999,1751.509329,1348.533925,1230.804357,459.953598,612.22529199999997,975.27169900000001,1786.455676,3693.0297580000001,2446.2821910000002,1904.377301,0]
["Non Salary","CATI Hardware Recovery","ACTUAL DOLLARS",null,1076.73,999.63]
[null,null,"PROJECTED DOLLARS",29.82,1216.94,1199.19,1177.8900000000001,253.47,null,null,null,88.75,798.75,181.05,3.55,29.82,1216.94,1199.19,1177.8900000000001,253.47,null,null,null,88.75,798.75,181.05,3.55,29.82,1216.94,1199.19,1177.8900000000001,253.47,null,null,null,88.75,798.75,181.05,3.55,29.82,1216.94,1199.19,1177.8900000000001,253.47,null,null,null,88.75,798.75,181.05,3.55,29.82,1216.94,1199.19,1177.8900000000001,253.47,null,null,null,88.75,798.75,181.05]
[null,"Computer Programming","ACTUAL DOLLARS",2243.44,6309.43,2644.0499999999997]
[null,null,"PROJECTED DOLLARS",2424.2400000000002,6586.58,3255.98,3019.38,649.74,null,null,null,500.5,4868.5,8290.1,8017.1,6264.44,6395.48,3328.78,3037.58,649.74,null,null,null,500.5,4868.5,8108.1,8108.1,6264.44,6577.48,3401.58,3037.58,649.74,null,null,null,2138.5,5050.5,6470.1,8017.1,6264.44,6395.48,3346.98,3019.38,649.74,null,null,null,2138.5,5050.5,6470.1,8017.1,6264.44,6395.48,3365.18,3019.38,649.74,null,null,null,2138.5,5050.5,6470.1,5915]
[null,"Data Processing","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS"]
[null,"Domestic Travel Airfare","ACTUAL DOLLARS",50,125]
[null,null,"PROJECTED DOLLARS"]
[null,"Domestic Travel Lodging","ACTUAL DOLLARS",3521.05,2724.63]
[null,null,"PROJECTED DOLLARS"]
[null,"Domestic Travel Meals","ACTUAL DOLLARS",2465.5,1667]
[null,null,"PROJECTED DOLLARS"]
[null,"Domestic Travel-Ground Transp","ACTUAL DOLLARS",15121.06,8236.2900000000009,81.540000000000006]
[null,null,"PROJECTED DOLLARS"]
[null,"Duplicating","ACTUAL DOLLARS",5.82]
[null,null,"PROJECTED DOLLARS",null,null,null,null,null,null,null,150,10,5,5,5,null,null,null,null,null,null,null,150,10,5,5,5,null,null,null,null,null,null,null,150,10,5,5,5,null,null,null,null,null,null,null,150,10,5,5,5,null,null,null,null,null,null,null,150,10,5,5]
[null,"Equipment Use Charge-Interfund","ACTUAL DOLLARS",1516.23,2398.81,55.2]
[null,null,"PROJECTED DOLLARS",1586.7,2343.15,123,null,null,null,null,null,184.5,1906.5,5289,5412,4182,2214,172.2,12.3,null,null,null,null,184.5,1906.5,5166,5473.5,4182,2337,221.4,12.3,null,null,null,null,1291.5,2029.5,4059,5412,4182,2214,184.5,null,null,null,null,null,1291.5,2029.5,4059,5412,4182,2214,196.8,null,null,null,null,null,1291.5,2029.5,4059,3997.5]
[null,"Field Hiring & Training","ACTUAL DOLLARS",1032.08,2808.1400000000003,1176.76]
[null,null,"PROJECTED DOLLARS",1078.92,2931.39,1449.09,1343.79,289.17,null,null,null,222.75,2166.75,3689.55,3568.05,2788.02,2846.34,1481.49,1351.8899999999999,289.17,null,null,null,222.75,2166.75,3608.55,3608.55,2788.02,2927.34,1513.8899999999999,1351.8899999999999,289.17,null,null,null,951.75,2247.75,2879.55,3568.05,2788.02,2846.34,1489.59,1343.79,289.17,null,null,null,951.75,2247.75,2879.55,3568.05,2788.02,2846.34,1497.6899999999998,1343.79,289.17,null,null,null,951.75,2247.75,2879.55,2632.5]
[null,"Freight Charges","ACTUAL DOLLARS",275.25,552.63,1131.49]
[null,null,"PROJECTED DOLLARS",600,1250,400,50,50,null,200,150,4700,800,2000,500,600,1250,400,50,50,null,200,150,4700,800,2000,500,600,1250,400,50,50,null,200,150,4700,800,2000,500,600,1250,400,50,50,null,200,150,4700,800,2000,500,600,1250,400,50,50,null,200,150,4700,800,2000]
[null,"Gen. Sup/Other (UG Monitored)","ACTUAL DOLLARS",3.79,38.549999999999997]
[null,null,"PROJECTED DOLLARS",25,5,5,null,null,null,null,100,300,250,200,70,25,5,5,null,null,null,null,100,300,250,200,70,25,5,5,null,null,null,null,100,300,250,200,70,25,5,5,null,null,null,null,100,300,250,200,70,25,5,5,null,null,null,null,100,300,250,200]
[null,"Host/Conf/Ent. (UG Monitored)","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS",100,100,100,null,null,null,null,null,null,null,null,null,100,100,100,null,null,null,null,null,null,null,null,null,100,100,100,null,null,null,null,null,null,null,null,null,100,100,100,null,null,null,null,null,null,null,null,null,100,100,100]
[null,"Internet Charge","ACTUAL DOLLARS",105.57,152.55000000000001,158.94999999999999]
[null,null,"PROJECTED DOLLARS",200,200,150,null,null,null,null,null,100,100,200,200,200,200,150,null,null,null,null,null,100,100,200,200,200,200,150,null,null,null,null,null,100,100,200,200,200,200,150,null,null,null,null,null,100,100,200,200,200,200,150,null,null,null,null,null,100,100,200]
[null,"Long Distance","ACTUAL DOLLARS",79.349999999999994,97.1,44.99]
[null,null,"PROJECTED DOLLARS",200,250,100,null,null,null,null,null,40,50,400,150,200,250,100,null,null,null,null,null,40,50,400,150,200,250,100,null,null,null,null,null,40,50,400,150,200,250,100,null,null,null,null,null,40,50,400,150,200,250,100,null,null,null,null,null,40,50,400]
[null,"Long Distance Calls ITCom","ACTUAL DOLLARS",5.16,451.97999999999996,513.03]
[null,null,"PROJECTED DOLLARS",50,2500,2400,2500,50,null,null,null,200,1500,50,50,50,2500,2400,2500,50,null,null,null,200,1500,50,50,50,2500,2400,2500,50,null,null,null,200,1500,50,50,50,2500,2400,2500,50,null,null,null,200,1500,50,50,50,2500,2400,2500,50,null,null,null,200,1500,50]
[null,"Postage (UG Monitored)","ACTUAL DOLLARS",81.59,0.46,20.77]
[null,null,"PROJECTED DOLLARS",50,10,5,5,5,null,null,null,60,5,5,5,50,10,5,5,5,null,null,null,60,5,5,5,50,10,5,5,5,null,null,null,60,5,5,5,50,10,5,5,5,null,null,null,60,5,5,5,50,10,5,5,5,null,null,null,60,5,5]
[null,"Recruitment - Advertising","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS",null,null,null,null,null,null,null,50,50,null,null,null,null,null,null,null,null,null,null,50,50,null,null,null,null,null,null,null,null,null,null,50,50,null,null,null,null,null,null,null,null,null,null,50,50,null,null,null,null,null,null,null,null,null,null,50,50]
[null,"Research Supplies & Services","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS"]
[null,"Telephone (UG Monitored)","ACTUAL DOLLARS",1832.97,1748.1499999999999,789.72]
[null,null,"PROJECTED DOLLARS",1800,3400,1000,150,null,null,null,null,2500,1700,1900,1800,1800,3400,1000,150,null,null,null,null,2500,1700,1900,1800,1800,3400,1000,150,null,null,null,null,2500,1700,1900,1800,1800,3400,1000,150,null,null,null,null,2500,1700,1900,1800,1800,3400,1000,150,null,null,null,null,2500,1700,1900]
[null,"Travel-Domestic","ACTUAL DOLLARS"]
[null,null,"PROJECTED DOLLARS",40000,8000,50,50,null,null,null,null,50,6000,33000,45000,40000,8000,50,50,null,null,null,null,50,6000,33000,45000,40000,8000,50,50,null,null,null,null,50,6000,33000,45000,40000,8000,50,50,null,null,null,null,50,6000,33000,45000,40000,8000,50,50,null,null,null,null,50,6000,33000]
["Indirect Cost","Indirect Cost","ACTUAL DOLLARS",43189.22,60292.72,21447.97]
[null,null,"PROJECTED DOLLARS",57047.629962999999,62862.593658999991,27091.858220000002,23954.071297999999,5721.7007730000005,2232.6953319999998,3671.2476579999998,6900.2286759999997,20893.623178000002,51529.586351000005,98063.578505999991,100166.45335400001,91013.858702999991,62391.364657999999,28204.664250000002,24598.813176,5844.0829809999996,2273.4983470000002,3736.2466469999999,7019.2906910000002,21156.633179,51984.266885999998,96735.35527,101024.802644,91308.572347000008,64481.818593000004,29338.097598,25105.347033999999,5970.0297199999995,2315.4897989999999,3803.138813,7141.8205350000007,35461.955902000002,53981.804879000003,82907.959894,100356.262129,91611.869888999994,63529.378992999998,29415.992784000002,25473.672872000003,6099.9370479999998,2358.8017370000002,3872.134505,7268.2035169999999,35741.138040999998,54464.443118000003,83121.734266999993,100455.556033,91924.705088000002,64124.703877000007,30122.613559000001,26011.352824999998,6233.8049639999999,2403.4341619999996,3943.2337219999999,7398.4396379999998,36973.419240000003,54961.795937000003,83342.026148999998,50784.958772999998]
["Total ACTUAL DOLLARS",null,null,121715.05000000002,169915.85000000003,60444.27]
["Total PROJECTED DOLLARS",null,null,160770.59353199997,177158.21849399997,76349.782256000006,67506.928201999996,16124.793087,6292.1413900000007,10346.243398999999,19446.098994,58882.028957000002,145219.74335300003,276360.99397199997,282287.27763200004,256493.60179700004,175830.20948999998,79485.87197800001,69323.928042,16469.688400999999,6407.1317060000001,10529.422369,19781.637403000001,59623.238958000002,146501.115769,272617.81939600001,284706.26199799997,257324.15843399998,181721.48875999998,82680.093230000013,70751.432549999998,16824.629210999999,6525.4712520000003,10717.936654000001,20126.948780999999,99938.239358999999,152130.54102200002,233649.70515700002,282822.193272,258178.90605000002,179037.34079799999,82899.616026000003,71789.441729999991,17190.731680999997,6647.5321690000001,10912.379058999999,20483.119000999999,100725.02538699999,153490.70333200003,234252.16020700001,283102.02155100001,259060.53251900006,180715.07456199999,84891.001849000022,73304.721598999997,17567.995808,6773.3144549999997,11112.749581,20850.148070000003,104197.817857,154892.334004,234872.98278200004,143121.247451]

{"sheet":"COMPARATIVE REPORT HOUR-DOLLAR","index":6,"n_rows":152,"n_cols":63,"rows_kept":152,"cut":false,"hidden":false,"merged":[]}
["REPORT TITLE:","COMPARATIVE REPORT HOUR - DOLLAR",null,"Scenario Analysis 1 Notes:"]
["ANALYST:","Evanchek,Chrissy"]
["MANAGER:","Hemingway,Lloyd Fate"]
["PROJECT:","MTF 2017-2022"]
[]
[]
[]
[]
[]
[]
["PROJECT","MTF 2017-2022"]
[]
[null,null,null,"OCCURANCE_DATE"]
["DESCRIPTION","NAME","Data","2017-05-31","2017-06-30","2017-07-31","2017-08-31","2017-09-30","2017-10-31","2017-11-30","2017-12-31","2018-01-31","2018-02-28","2018-03-31","2018-04-30","2018-05-31","2018-06-30","2018-07-31","2018-08-31","2018-09-30","2018-10-31","2018-11-30","2018-12-31","2019-01-31","2019-02-28","2019-03-31","2019-04-30","2019-05-31","2019-06-30","2019-07-31","2019-08-31","2019-09-30","2019-10-31","2019-11-30","2019-12-31","2020-01-31","2020-02-29","2020-03-31","2020-04-30","2020-05-31","2020-06-30","2020-07-31","2020-08-31","2020-09-30","2020-10-31","2020-11-30","2020-12-31","2021-01-31","2021-02-28","2021-03-31","2021-04-30","2021-05-31","2021-06-30","2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30"]
["Accounting Clerk Associate","Dopkowski,Joanne E","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,15,15,null,null,null,null,8,8,8,20,20,15,15,15,null,null,null,null,8,8,8,20,20,15,15,15,null,null,null,null,8,8,8,20,20,15,15,15,null,null,null,null,8,8,8,20,20,15,15,15,null,null,null,null,8,8,8,20]
["Administrative Assistant Assoc","Lambdin,Catherine A","ACTUAL HOURS",null,1]
[null,null,"PROJECTED HOURS",null,10,null,null,null,null,null,5,1,6,8,10,15,10,null,null,null,null,null,5,1,6,8,10,15,10,null,null,null,null,null,5,1,6,8,10,15,10,null,null,null,null,null,5,1,6,8,10,15,10,null,null,null,null,null,5,1,6,8]
[null,"Lilly,Cynthia A","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,10,null,null,null,null,null,null,null,null,null,null,10,10,null,null,null,null,null,null,null,null,null,null,10,10,null,null,null,null,null,null,null,null,null,null,10,10,null,null,null,null,null,null,null,null,null,null,10,10]
[null,"Wagner,Victoria L","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,null,null,null,null,null,null,null,null,null,null,10,10,null,null,null,null,null,null,null,null,null,null,10,10,null,null,null,null,null,null,null,null,null,null,10,10,null,null,null,null,null,null,null,null,null,null,10,10]
["Administrative Assistant Inter","Wiggins,Kristina L","ACTUAL HOURS",1.5]
[null,null,"PROJECTED HOURS",null,3,null,null,null,null,null,10,15,5,15,5,3,3,null,null,null,null,null,10,15,5,15,5,3,3,null,null,null,null,null,10,15,5,15,5,3,3,null,null,null,null,null,10,15,5,15,5,3,3,null,null,null,null,null,10,15,5,15]
[null,"Bolt,Misty","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,15,15,null,null,null,null,10,5,5,10,2,20,15,15,null,null,null,null,10,5,5,10,2,20,15,15,null,null,null,null,10,5,5,10,2,20,15,15,null,null,null,null,10,5,5,10,2,20,15,15,null,null,null,null,10,5,5,10]
["App Programmer/Analyst Inter","Ackerman,HollyJoyce Stewart","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,null,null,null,null,null,null,null,4,null,null,null,4,null,null,null,null,null,null,null,4,null,null,null,4,null,null,null,null,null,null,null,4,null,null,null,4,null,null,null,null,null,null,null,4,null,null,null,4,null,null,null,null,null,null,null,4]
[null,"Skoman,Marsha S","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,3,null,null,null,null,2,2,2,null,null,null,5,3,null,null,null,null,2,2,2,null,null,null,5,3,null,null,null,null,2,2,2,null,null,null,5,3,null,null,null,null,2,2,2,null,null,null,5,3,null,null,null,null,2,2,2]
["App Programmer/Analyst Sr","Dybicki,David","ACTUAL HOURS",24.5,4.5,-0.5]
[null,null,"PROJECTED HOURS",25,5,10,10,1,null,null,4,21,1,10,3,49,5,10,10,1,null,null,4,21,1,10,3,49,5,10,10,1,null,null,4,21,1,10,3,49,5,10,10,1,null,null,4,21,1,10,3,49,5,10,10,1,null,null,4,42,1,10]
[null,"Sparks,Peter N","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,1,1,null,null,null,3,2,8,8,8,1,null,1,1,null,null,null,3,2,8,8,8,1,null,1,1,null,null,null,3,2,8,8,8,1,null,1,1,null,null,null,3,2,8,8,8,1,null,1,1,null,null,null,3,2,8,8,8]
["ASST IN RESEARCH (TEMP)",null,"ACTUAL HOURS",null,11.33,5.6]
[null,null,"PROJECTED HOURS",null,10,null,null,null,null,null,null,null,null,35,25,30,10,null,null,null,null,null,null,null,null,35,25,30,10,null,null,null,null,null,null,null,null,35,25,30,10,null,null,null,null,null,null,null,null,35,25,30,10,null,null,null,null,null,null,null,null,35]
["Database Administrator Senior","Ke,Lihshwu","ACTUAL HOURS",null,9]
[null,null,"PROJECTED HOURS"]
["Field Operations","(blank)","ACTUAL HOURS",0,0,0]
[null,null,"PROJECTED HOURS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Financial Associate Manager","Evanchek,Christine","ACTUAL HOURS",24,24,24]
[null,null,"PROJECTED HOURS",24,12,24,22,20,null,null,8,8,8,null,null,8,12,24,22,20,null,null,8,8,8,null,null,8,12,24,22,20,null,null,8,8,8,null,null,8,12,24,22,20,null,null,8,8,8,null,null,8,12,24,22,20,null,null,8,8,8]
["Fringe Benefits","(blank)","ACTUAL HOURS",0,0,0]
[null,null,"PROJECTED HOURS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Help Desk Coordinator Inter","(blank)","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,null,null,null,null,null,1,35,10,20,15,10,2,null,null,null,null,null,1,35,10,20,15,10,2,null,null,null,null,null,1,35,10,20,15,10,2,null,null,null,null,null,1,35,10,20,15,10,2,null,null,null,null,null,1,35,10,20,15]
["HR Assistant Associate","Stephenson,Meg A","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",null,13,14,13,7,null,null,null,null,null,null,null,22,13,14,13,7,null,null,null,null,null,null,null,22,13,14,13,7,null,null,null,null,null,null,null,22,13,14,13,7,null,null,null,null,null,null,null,22,13,14,13,7]
["IC Planner Intermediate","Etzel,Michael J","ACTUAL HOURS",null,null,2]
[null,null,"PROJECTED HOURS",null,12,1,null,null,null,null,3,24,1,4,null,2,12,1,null,null,null,null,3,24,1,4,null,2,12,1,null,null,null,null,3,24,1,4,null,2,12,1,null,null,null,null,3,24,1,4,null,2,12,1,null,null,null,null,3,24,1,4]
["INTERVIEWER I (TEMP)",null,"ACTUAL HOURS",33.6,26.28,0]
[null,null,"PROJECTED HOURS"]
["INTERVIEWER II (TEMP)",null,"ACTUAL HOURS",984.32999999999993,1602.25,15.38]
[null,null,"PROJECTED HOURS",1065,1575,20,null,null,null,null,null,50,1150,3300,3800,2800,1300,20,null,null,null,null,null,50,1150,3300,3800,2800,1300,20,null,null,null,null,null,750,1150,2600,3800,2800,1300,20,null,null,null,null,null,750,1150,2600,3800,2800,1300,20,null,null,null,null,null,750,1150,2600,2800]
["INTERVIEWER III (TEMP)",null,"ACTUAL HOURS",214.74,321.70999999999998,29.49]
[null,null,"PROJECTED HOURS",225,330,80,null,null,null,null,null,100,400,1000,600,600,500,120,10,null,null,null,null,100,400,900,650,600,600,160,10,null,null,null,null,300,500,700,600,600,500,130,null,null,null,null,null,300,500,700,600,600,500,140,null,null,null,null,null,300,500,700,450]
["Meeting/Special Events Planner","McClure,James","ACTUAL HOURS",4,4]
[null,null,"PROJECTED HOURS",4]
["Meetings/Special Events Mgr","Harris,Ashanti A","ACTUAL HOURS",null,2]
[null,null,"PROJECTED HOURS"]
["Research Computer Specialist","Williams,Jennie Ruth","ACTUAL HOURS",9,10]
[null,null,"PROJECTED HOURS",9,9,null,null,1,null,null,6,6,12,1,null,6,9,null,null,1,null,null,6,6,12,1,null,6,9,null,null,1,null,null,6,6,12,1,null,6,9,null,null,1,null,null,6,6,12,1,null,6,9,null,null,1,null,null,6,6,12,1]
["Sponsored Research Salary Rchg","(blank)","ACTUAL HOURS",0,0,0]
[null,null,"PROJECTED HOURS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Survey Specialist Associate","Harrison,Lavelvet R","ACTUAL HOURS",null,3.5,5]
[null,null,"PROJECTED HOURS",null,null,null,2,4,null,null,null,null,7,2,null,null,null,null,2,4,null,null,null,null,7,2,null,null,null,null,2,4,null,null,null,null,7,2,null,null,null,null,2,4,null,null,null,null,7,2,null,null,null,null,2,4,null,null,null,null,7,2]
[null,"Walker,Nancy","ACTUAL HOURS",0.2,0.3,0.5]
[null,null,"PROJECTED HOURS"]
[null,"Heier,Debra","ACTUAL HOURS",52.400000000000006,41.8,66.7]
[null,null,"PROJECTED HOURS",54,56,66,63,14,2,2,5,28,43,26,12,12,56,66,63,14,2,2,5,28,43,26,12,12,56,66,63,14,2,2,5,28,43,26,12,12,56,66,63,14,2,2,5,28,43,26,12,12,56,66,63,14,2,2,5,28,43,26]
["Survey Specialist Intermediate","Philippou,Ruth B","ACTUAL HOURS",5.8,7.8,10]
[null,null,"PROJECTED HOURS",6,6,6,6,null,null,null,null,10,10,null,null,6,6,6,6,null,null,null,null,10,10,null,null,6,6,6,6,null,null,null,null,10,10,null,null,6,6,6,6,null,null,null,null,10,10,null,null,6,6,6,6,null,null,null,null,10,10]
[null,"Carn,Lisa J","ACTUAL HOURS",3]
[null,null,"PROJECTED HOURS"]
["Survey Specialist Senior","Aghababian-Homburg,Barbara","ACTUAL HOURS",5,7.9]
[null,null,"PROJECTED HOURS",5,9,null,null,4,9,28,41,107,73,33,25,25,9,null,null,4,9,28,41,107,73,33,25,25,9,null,null,4,9,28,41,107,73,33,25,25,9,null,null,4,9,28,41,107,73,33,25,25,9,null,null,4,9,28,41,107,73,33]
[null,"Hemingway,Lloyd Fate","ACTUAL HOURS",90,48,41]
[null,null,"PROJECTED HOURS",90,42,41,52,4,50,54,63,83,66,61,48,66,42,41,52,4,50,54,63,83,66,61,48,66,42,41,52,4,50,54,63,83,66,61,48,66,42,41,52,4,50,54,63,83,66,61,48,66,42,41,52,4,50,54,63,83,66,61]
[null,"Wyche McGee,Bridgitte","ACTUAL HOURS",33,21]
[null,null,"PROJECTED HOURS",35,20,null,null,4,3,9,10,40,20,20,15,35,20,null,null,4,3,9,10,40,20,20,15,35,20,null,null,4,3,9,10,40,20,20,15,35,20,null,null,4,3,9,10,40,20,20,15,35,20,null,null,4,3,9,10,40,20,20]
["SURVEY TECH I (TEMP)","(blank)","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",326,1416,1459,1425,300,null,null,null,100,900,200,5,326,1416,1459,1425,300,null,null,null,100,900,200,5,326,1416,1459,1425,300,null,null,null,100,900,200,5,326,1416,1459,1425,300,null,null,null,100,900,200,5,326,1416,1459,1425,300,null,null,null,100,900,200]
[null,"Gill,Janet Eileen","ACTUAL HOURS",14.5,101.6,99.9]
[null,null,"PROJECTED HOURS"]
[null,"Hromco,Megan Jean","ACTUAL HOURS",null,4.2,2.7]
[null,null,"PROJECTED HOURS"]
[null,"Jania,Andrew Stan","ACTUAL HOURS",17,67.400000000000006,83.4]
[null,null,"PROJECTED HOURS"]
[null,"Lesh,Jeremy","ACTUAL HOURS",18.399999999999999,60.9,25.3]
[null,null,"PROJECTED HOURS"]
[null,"Scrochi Colmenares,Daniel","ACTUAL HOURS",14.5,53.6,35.5]
[null,null,"PROJECTED HOURS"]
[null,"Ross,Tranise","ACTUAL HOURS",15.4,66,47.6]
[null,null,"PROJECTED HOURS"]
[null,"Mitocariu,Eunice","ACTUAL HOURS",15,66.400000000000006,56.1]
[null,null,"PROJECTED HOURS"]
[null,"Thorne,Juanita Elaine","ACTUAL HOURS",16.8,47.6,68.3]
[null,null,"PROJECTED HOURS"]
[null,"Johnson,Barbara","ACTUAL HOURS",16.5,55,50.5]
[null,null,"PROJECTED HOURS"]
[null,"Johnson,Sheryl","ACTUAL HOURS",14.7,53.7,52]
[null,null,"PROJECTED HOURS"]
[null,"Valdez,Yeliani","ACTUAL HOURS",11,84.3,53.7]
[null,null,"PROJECTED HOURS"]
[null,"Brown,Briana","ACTUAL HOURS",18.5,52.6,71.900000000000006]
[null,null,"PROJECTED HOURS"]
[null,"Bishop,Vanessa","ACTUAL HOURS",8.3000000000000007,71.199999999999989,46.4]
[null,null,"PROJECTED HOURS"]
[null,"Abbatiello,Angela","ACTUAL HOURS",11]
[null,null,"PROJECTED HOURS"]
[null,"McWilliams,Tazamisha","ACTUAL HOURS",16,77.7,91.1]
[null,null,"PROJECTED HOURS"]
[null,"Childs,Benjamin","ACTUAL HOURS",11,73.399999999999991,80.099999999999994]
[null,null,"PROJECTED HOURS"]
[null,"McFann,Brett","ACTUAL HOURS",15.2,60.4,58]
[null,null,"PROJECTED HOURS"]
[null,"Torrella,Christopher","ACTUAL HOURS",15,77.599999999999994,70]
[null,null,"PROJECTED HOURS"]
[null,"Arseault,Crystal","ACTUAL HOURS",11,8.1]
[null,null,"PROJECTED HOURS"]
[null,"Hoskins,Carolyn","ACTUAL HOURS",15]
[null,null,"PROJECTED HOURS"]
[null,"Pinard,Kailey","ACTUAL HOURS",11,16.3]
[null,null,"PROJECTED HOURS"]
[null,"Bass,Nakeisha","ACTUAL HOURS",14,29.4,30.7]
[null,null,"PROJECTED HOURS"]
[null,"Richards,Nicole","ACTUAL HOURS",15,53.5,66.900000000000006]
[null,null,"PROJECTED HOURS"]
[null,"Walker,Aaron","ACTUAL HOURS",10.5,66.7,61.9]
[null,null,"PROJECTED HOURS"]
["SURVEY TECH II (TEMP)","(blank)","ACTUAL HOURS"]
[null,null,"PROJECTED HOURS",95,298,230,234,57,null,null,null,25,225,55,null,95,298,230,234,57,null,null,null,25,225,55,null,95,298,230,234,57,null,null,null,25,225,55,null,95,298,230,234,57,null,null,null,25,225,55,null,95,298,230,234,57,null,null,null,25,225,55]
[null,"Warshefski,Carol Lynn","ACTUAL HOURS",null,1.6,4.5999999999999996]
[null,null,"PROJECTED HOURS"]
[null,"Cooley,Peggy S","ACTUAL HOURS",null,0.1,2.5]
[null,null,"PROJECTED HOURS"]
[null,"Pocock,Adam Walter","ACTUAL HOURS",18,36.199999999999996,23.2]
[null,null,"PROJECTED HOURS"]
[null,"Kendall,Camila Paz","ACTUAL HOURS",null,0.2,1.5]
[null,null,"PROJECTED HOURS"]
[null,"Kelly,Connie","ACTUAL HOURS",19.2,58.400000000000006,17.8]
[null,null,"PROJECTED HOURS"]
[null,"Baxter,Emily","ACTUAL HOURS",13.8,74.7,81.099999999999994]
[null,null,"PROJECTED HOURS"]
[null,"Root,Samantha","ACTUAL HOURS",18.7,76.5,76.099999999999994]
[null,null,"PROJECTED HOURS"]
[null,"Luker,Melissa","ACTUAL HOURS",24.599999999999998,51.9,49.9]
[null,null,"PROJECTED HOURS"]
["Vacation Accrual - Campus","(blank)","ACTUAL HOURS",0,0,0]
[null,null,"PROJECTED HOURS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total ACTUAL HOURS",null,null,1904.67,3693.5699999999993,1607.8700000000001]
["Total PROJECTED HOURS",null,null,1963,3870,1982,1827,416,64,99,212,655,2968,4823,4591,4166,3765,2022,1837,416,64,99,212,655,2968,4723,4641,4166,3865,2062,1837,416,64,99,212,1555,3068,3823,4591,4166,3765,2032,1827,416,64,99,212,1555,3068,3823,4591,4166,3765,2042,1827,416,64,99,212,1576,3068,3823,3250]

{"sheet":"ALL EMP PROJECTIONS","index":7,"n_rows":146,"n_cols":59,"rows_kept":146,"cut":false,"hidden":false,"merged":[]}
["REPORT TITLE:","ALL EMP PROJECTIONS"]
["ANALYST:","Evanchek,Chrissy"]
["MANAGER:","Hemingway,Lloyd Fate"]
["PROJECT:","MTF 2017-2022"]
[]
[]
[]
[]
[]
[]
[]
[]
["Sum of PROJ_HOURS",null,"OCCURANCE_DATE"]
["NAME","GENERAL_TITLE","2019-06-30","2018-11-30","2019-02-28","2021-01-31","2021-12-31","2018-03-31","2017-12-31","2017-09-30","2019-10-31","2018-07-31","2017-11-30","2018-04-30","2019-01-31","2017-08-31","2018-01-31","2018-06-30","2017-10-31","2021-05-31","2018-10-31","2019-07-31","2018-02-28","2018-09-30","2022-01-31","2019-05-31","2020-05-31","2020-01-31","2019-08-31","2018-08-31","2019-03-31","2018-05-31","2018-12-31","2019-04-30","2020-09-30","2019-09-30","2022-03-31","2021-03-31","2019-12-31","2020-08-31","2020-12-31","2021-04-30","2021-06-30","2022-02-28","2020-07-31","2020-03-31","2021-02-28","2020-02-29","2020-04-30","2020-11-30","2021-07-31","2020-06-30","2019-11-30","2021-08-31","2021-09-30","2021-11-30","2021-10-31","2020-10-31","Grand Total"]
["Evanchek,Christine","NSFG CONTINUOUS CYCLES 8-10",74,74,74,null,null,74,74,74,37,74,74,74,74,60,74,74,74,null,74,74,74,74,null,74,37,37,74,74,74,74,74,74,null,74,null,null,37,null,null,null,null,null,null,37,null,37,37,null,null,37,37,null,null,null,null,null,2243]
[null,"SRSR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[null,"MTF 2017-2022",12,null,8,8,8,null,8,20,null,24,null,null,8,22,8,12,null,8,null,24,8,20,8,8,8,8,22,22,null,8,8,null,20,20,null,null,8,22,8,null,12,8,24,null,8,8,null,null,24,12,null,22,20,null,null,null,506]
[null,"MTF WEB ILLUME",null,null,null,null,null,null,null,6,null,null,null,null,null,6,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18]
[null,"MTF TABLET 2017",null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
["Evanchek,Christine Total",null,86,74,82,8,8,74,82,100,37,98,74,74,82,100,82,86,112,8,74,98,82,94,8,82,45,45,96,96,74,82,82,74,20,94,null,null,45,22,8,null,12,8,24,37,8,45,37,null,24,49,37,22,20,null,null,null,2811]
["Lambdin,Catherine A","NSFG CONTINUOUS CYCLES 8-10",15,15,15,null,null,15,15,21,null,15,15,15,15,78,15,15,15,null,15,15,15,15,null,15,null,null,1,15,15,15,15,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,100,100,null,null,100,null,null,100,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500]
[null,"MTF 2017-2022",10,null,6,1,5,8,5,null,null,null,null,10,1,null,1,10,null,15,null,null,6,null,1,15,15,1,null,null,8,15,5,10,null,null,8,8,5,null,5,10,10,6,null,8,6,6,10,null,null,10,null,null,null,null,null,null,240]
["Lambdin,Catherine A Total",null,25,15,21,1,5,23,120,121,null,15,115,25,16,178,16,25,115,15,15,15,21,15,1,30,15,1,1,15,23,30,20,25,null,null,8,8,5,null,5,10,10,6,null,8,6,6,10,null,null,10,null,null,null,null,null,null,1170]
["Ackerman,HollyJoyce Stewart","NSFG CONTINUOUS CYCLES 8-10",5,5,5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,null,5,5,5,5,null,5,null,null,5,5,5,5,5,5,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135]
[null,"HCHD",37,37,37,null,null,4,4,4,null,null,4,4,37,10,4,null,4,null,37,37,4,37,null,37,null,null,37,null,37,4,37,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490]
[null,"PSID 2017",null,null,null,null,null,null,0,0,null,null,0,null,null,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,null,2,null,null,2,null,null,2,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[null,"NEPAL CIDI PHASE II",null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[null,"MTF 2017-2022",null,null,null,4,null,null,null,null,null,null,null,null,4,null,4,null,null,4,null,null,null,null,4,4,4,4,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36]
[null,"HRS 2018 PRE-PROD",null,null,null,null,null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80]
[null,"HRS CAMS 2017",null,null,null,null,null,null,null,8,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18]
[null,"TA 2017",null,null,null,null,null,null,null,10,null,null,5,null,null,10,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
["Ackerman,HollyJoyce Stewart Total",null,42,42,42,4,null,9,89,29,5,5,16,9,46,41,13,5,16,4,42,42,9,42,4,46,4,4,42,5,42,13,42,42,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801]
["Wagner,Victoria L","NSFG CONTINUOUS CYCLES 8-10",80,80,80,null,null,80,80,96,20,80,80,80,80,80,80,80,120,null,120,80,80,96,null,120,null,null,80,80,80,120,80,80,null,96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2308]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,100,100,null,null,100,null,null,100,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500]
[null,"MTF 2017-2022",null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,10,null,null,null,null,null,10,10,null,null,null,null,10,null,10,null,null,null,null,null,null,null,10,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,80]
[null,"HRS CAMS 2017",null,null,null,null,null,null,null,35,null,null,30,null,null,1,null,null,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141]
[null,"DMACS",null,null,null,null,null,null,null,null,null,null,null,null,null,-10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-10]
["Wagner,Victoria L Total",null,80,80,80,null,null,80,180,231,20,80,210,90,80,171,80,80,295,10,120,80,80,96,null,130,10,null,80,80,80,130,80,90,null,96,null,null,null,null,null,10,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,3019]
["Bolt,Misty","FIELD HIRING AND TRAINING",20,20,20,null,null,20,20,20,null,20,20,20,20,20,20,20,20,null,20,null,20,20,null,20,null,null,null,20,20,20,20,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460]
[null,"NSFG CONTINUOUS CYCLES 8-10",40,40,40,null,null,40,24,60,20,64,40,40,40,40,40,40,80,null,80,40,40,60,null,60,null,null,40,48,40,60,24,40,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1200]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,100,100,null,null,100,null,null,100,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500]
[null,"MTF 2017-2022",15,null,5,5,10,10,10,null,null,15,null,2,5,null,5,15,null,20,null,15,5,null,5,20,20,5,null,null,10,20,10,2,null,null,10,10,10,null,10,2,15,5,15,10,5,5,2,null,15,15,null,null,null,null,null,null,358]
[null,"PSID IMMIGRANT REFRESHER",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Bolt,Misty Total",null,75,60,65,5,10,70,154,180,20,99,160,62,65,160,65,75,200,20,100,55,65,80,5,100,20,5,40,68,70,100,54,62,null,20,10,10,10,null,10,2,15,5,15,10,5,5,2,null,15,15,null,null,null,null,null,null,2518]
["Lilly,Cynthia A","NSFG CONTINUOUS CYCLES 8-10",80,80,80,null,null,80,80,96,20,80,80,80,80,80,80,80,120,null,120,80,80,96,null,120,null,null,80,80,80,120,80,80,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2232]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,100,100,null,null,100,null,null,100,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500]
[null,"MTF 2017-2022",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,10,null,null,null,null,null,10,10,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,80]
[null,"PSID IMMIGRANT REFRESHER",null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
["Lilly,Cynthia A Total",null,90,80,80,null,null,80,180,196,20,80,180,80,80,188,80,90,220,10,120,80,80,96,null,130,10,null,80,80,80,130,80,80,null,20,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,2820]
["Harrison,Lavelvet R","FIELD HIRING AND TRAINING",25,25,25,null,null,25,25,25,null,25,25,25,25,25,25,25,25,null,25,null,25,25,null,25,null,null,null,25,25,25,25,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,575]
[null,"SCA 2017",null,null,null,null,null,null,75,68,null,null,68,null,null,75,null,null,68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354]
[null,"HCHD",null,null,null,null,null,0,0,0,null,null,0,0,null,0,0,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"PSID 2017",null,null,null,null,null,null,20,20,null,null,20,null,null,20,20,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,null,12,null,null,12,null,null,12,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48]
[null,"MTF 2017-2022",null,null,7,null,null,2,null,4,null,null,null,null,null,2,null,null,null,null,null,null,7,4,null,null,null,null,2,2,2,null,null,null,4,4,2,2,null,2,null,null,null,7,null,2,7,7,null,null,null,null,null,2,4,null,null,null,75]
["Harrison,Lavelvet R Total",null,25,25,32,null,null,27,120,129,null,25,125,25,25,134,45,25,125,null,25,null,32,29,null,25,null,null,2,27,27,25,25,25,4,4,2,2,null,2,null,null,null,7,null,2,7,7,null,null,null,null,null,2,4,null,null,null,1172]
["Bolt,Misty S","NSFG CONTINUOUS CYCLES 8-10",null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Bolt,Misty S Total",null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Wiggins,Kristina L","NSFG CONTINUOUS CYCLES 8-10",8,8,8,null,null,8,8,24,24,8,8,8,8,8,8,8,24,null,24,8,8,24,null,24,null,null,8,8,8,24,8,8,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,100,100,null,null,100,null,null,100,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500]
[null,"MTF 2017-2022",3,null,5,15,10,15,10,null,null,null,null,5,15,null,15,3,null,3,null,null,5,null,15,3,3,15,null,null,15,3,10,5,null,null,15,15,10,null,10,5,3,5,null,15,5,5,5,null,null,3,null,null,null,null,null,null,269]
[null,"PSID IMMIGRANT REFRESHER",null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["Wiggins,Kristina L Total",null,11,8,13,15,10,23,118,124,24,8,108,13,23,111,23,11,124,3,24,8,13,24,15,27,3,15,8,8,23,27,18,13,null,24,15,15,10,null,10,5,3,5,null,15,5,5,5,null,null,3,null,null,null,null,null,null,1116]
["Etzel,Michael J","CASIC",100,100,100,null,null,100,100,100,null,100,100,100,100,100,100,100,100,null,100,null,100,100,null,100,null,null,null,100,100,100,100,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2300]
[null,"NSFG CONTINUOUS CYCLES 8-10",8,8,8,null,null,8,8,8,32,8,8,8,8,8,8,8,32,null,32,8,8,8,null,24,null,null,8,8,8,24,8,8,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320]
[null,"HCHD",null,null,23,null,null,0,10,10,null,null,10,0,23,10,9,null,10,null,null,null,null,null,null,null,null,null,null,null,84,0,null,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274]
[null,"PSID 2017",null,null,null,null,null,null,5,5,null,null,5,null,null,5,20,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45]
[null,"SOCIAL RELATIONS IN DAILY LIFE",null,null,null,null,null,null,8,16,null,null,8,null,null,16,8,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,10,10,null,null,10,null,null,10,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,"MTF 2017-2022",12,null,1,24,3,4,3,null,null,1,null,null,24,null,24,12,null,2,null,1,1,null,24,2,2,24,null,null,4,2,3,null,null,null,4,4,3,null,3,null,12,1,1,4,1,1,null,null,1,12,null,null,null,null,null,null,220]
[null,"PSID IMMIGRANT REFRESHER",null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,"HRS 2018 PRE-PROD",null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16]
["Etzel,Michael J Total",null,120,108,132,24,3,112,160,149,32,109,141,108,155,154,169,120,165,2,132,9,109,108,24,126,2,24,8,108,196,126,111,193,null,8,4,4,3,null,3,null,12,1,1,4,1,1,null,null,1,12,null,null,null,null,null,null,3294]
["Hemingway,Lloyd Fate","FIELD HIRING AND TRAINING",16,16,16,null,null,16,16,16,null,16,16,16,16,16,16,16,16,null,16,null,16,16,null,16,null,null,null,16,16,16,16,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368]
[null,"FIELD OPERATIONS",15,15,15,null,null,15,15,15,null,15,15,15,15,15,15,15,15,null,15,null,15,15,null,15,null,null,null,15,15,15,15,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345]
[null,"MSMS Development",null,null,null,null,null,null,8,8,null,null,8,null,null,8,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40]
[null,"PSID 2017",null,null,null,null,null,null,0,0,null,null,0,null,null,0,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"MTF 2017-2022",42,54,66,83,63,61,63,4,50,41,54,48,83,52,83,42,50,66,50,41,66,4,83,66,66,83,52,52,61,66,63,48,4,4,61,61,63,52,63,48,42,66,41,61,66,66,48,54,41,42,54,52,4,54,50,50,2953]
[null,"MTF WEB ILLUME",null,null,null,null,null,null,null,17,null,null,null,null,null,21,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44]
["Hemingway,Lloyd Fate Total",null,73,85,97,83,63,92,102,60,50,72,93,79,114,112,114,73,95,66,81,41,97,35,83,97,66,83,52,83,92,97,94,79,4,4,61,61,63,52,63,48,42,66,41,61,66,66,48,54,41,42,54,52,4,54,50,50,3750]
["Dybicki,David","CAMPUS SUSTAINABILITY",null,null,null,null,null,0,0,0,null,null,0,0,null,0,0,0,0,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"CASIC",15,15,15,null,null,15,15,15,null,15,15,15,15,15,15,15,15,null,15,null,15,15,null,15,null,null,null,15,15,15,15,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345]
[null,"YOUTH RISK SCREENING",null,10,null,null,null,20,5,5,null,15,5,20,null,10,20,20,5,null,10,null,20,15,null,null,null,null,null,15,null,20,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225]
[null,"SCA 2017",null,null,null,null,null,null,35,35,null,null,35,null,null,35,null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175]
[null,"HCHD",65,64,66,null,null,null,null,10,17,null,null,null,66,28,null,null,null,null,64,65,null,64,null,65,null,null,64,null,65,null,65,65,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,850]
[null,"PSID 2017",null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20]
[null,"SOCIAL RELATIONS IN DAILY LIFE",null,null,null,null,null,null,8,80,null,null,20,null,null,80,8,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236]
[null,"MTF 2017-2022",5,null,1,21,4,10,4,1,null,10,null,3,21,10,21,5,null,49,null,10,1,1,42,49,49,21,10,10,10,49,4,3,1,1,10,10,4,10,4,3,5,1,10,10,1,1,3,null,10,5,null,10,1,null,null,null,524]
[null,"MTF WEB ILLUME",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"SRO OVERHEAD CONTINGENCY",null,null,null,null,null,null,null,null,null,null,null,null,null,16.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16.5]
["Dybicki,David Total",null,85,89,82,21,4,45,67,146,17,40,75,38,102,214.5,64,40,96,49,89,75,36,95,42,129,49,21,74,40,90,84,94,83,1,18,10,10,4,10,4,3,5,1,10,10,1,1,3,null,10,5,null,10,1,null,null,null,2392.5]
["Stephenson,Meg A","FIELD HIRING AND TRAINING",64,64,64,null,null,64,64,64,null,64,64,64,64,64,64,64,64,null,64,null,64,64,null,64,null,null,null,64,64,64,64,64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1472]
[null,"YOUTH RISK SCREENING",null,null,null,null,null,7,null,null,null,7,null,7,null,null,7,7,null,null,null,null,7,7,null,null,null,null,null,7,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63]
[null,"SCA 2017",null,null,null,null,null,null,16,16,null,null,16,null,null,16,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80]
[null,"MTF 2017-2022",13,null,null,null,null,null,null,7,null,14,null,null,null,13,null,13,null,22,null,14,null,7,null,22,22,null,13,13,null,22,null,null,7,7,null,null,null,13,null,null,13,null,14,null,null,null,null,null,14,13,null,13,7,null,null,null,296]
[null,"MTF WEB ILLUME",null,null,null,null,null,null,null,19,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29]
["Stephenson,Meg A Total",null,77,64,64,null,null,71,80,106,null,85,80,71,64,103,71,84,80,22,64,14,71,78,null,86,22,null,13,84,64,93,64,64,7,7,null,null,null,13,null,null,13,null,14,null,null,null,null,null,14,13,null,13,7,null,null,null,1940]
["Williams,Jennie Ruth","NSFG CONTINUOUS CYCLES 8-10",48,48,48,null,null,48,48,48,48,48,48,48,48,48,48,48,48,null,48,48,48,48,null,48,48,48,48,48,48,48,48,48,null,48,null,null,48,null,null,null,null,null,null,48,null,48,48,null,null,48,48,null,null,null,null,null,1680]
[null,"SCA 2017",null,null,null,null,null,null,0,0,null,null,0,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"NEPAL CIDI PHASE II",null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[null,"MTF 2017-2022",9,null,12,6,6,1,6,1,null,null,null,null,6,null,6,9,null,6,null,null,12,1,6,6,6,6,null,null,1,6,6,null,1,1,1,1,6,null,6,null,9,12,null,1,12,12,null,null,null,9,null,null,1,null,null,null,190]
[null,"MTF WEB ILLUME",null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Williams,Jennie Ruth Total",null,57,48,60,6,6,49,54,49,48,48,48,48,54,72,54,57,48,6,48,48,60,49,6,54,54,54,48,48,49,54,54,48,1,49,1,1,54,null,6,null,9,12,null,49,12,60,48,null,null,57,48,null,1,null,null,null,1894]
["Sparks,Peter N","CASIC",22,22,22,null,null,22,22,22,null,22,22,22,22,22,22,22,22,null,22,null,22,22,null,22,null,null,null,22,22,22,22,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,506]
[null,"MTF 2017-2022",1,3,8,8,2,8,2,null,null,1,3,1,8,null,8,1,null,null,null,1,8,null,8,null,null,8,null,null,8,null,2,1,null,null,8,8,2,null,2,1,1,8,1,8,8,8,1,3,1,1,3,null,null,3,null,null,157]
["Sparks,Peter N Total",null,23,25,30,8,2,30,24,22,null,23,25,23,30,22,30,23,22,null,22,1,30,22,8,22,null,8,null,22,30,22,24,23,null,null,8,8,2,null,2,1,1,8,1,8,8,8,1,3,1,1,3,null,null,3,null,null,663]
["Heier,Debra","FIELD OPERATIONS",70,70,70,null,null,70,70,70,null,70,70,70,70,70,70,70,70,null,70,null,70,70,null,70,null,null,null,70,70,70,70,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1610]
[null,"SCA 2017",null,null,null,null,null,null,15,15,null,null,15,null,null,15,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[null,"PSID 2017",null,null,null,null,null,null,4,4,null,null,4,null,null,4,4,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,24,24,null,null,24,null,null,24,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,"MTF 2017-2022",56,2,43,28,5,26,5,14,2,66,2,12,28,63,28,56,2,12,2,66,43,14,28,12,12,28,63,63,26,12,5,12,14,14,26,26,5,63,5,12,56,43,66,26,43,43,12,2,66,56,2,63,14,2,2,2,1499]
[null,"MTF WEB ILLUME",null,null,null,null,null,null,null,19,null,null,null,null,null,21,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41]
[null,"HRS CAMS 2017",null,null,null,null,null,null,5,5,null,null,5,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20]
["Heier,Debra Total",null,126,72,113,28,5,96,123,151,2,136,120,82,98,197,102,126,121,12,72,66,113,84,28,82,12,28,63,133,96,82,75,82,14,14,26,26,5,63,5,12,56,43,66,26,43,43,12,2,66,56,2,63,14,2,2,2,3389]
["Skoman,Marsha S","MSMS Development",null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,"HCHD",null,null,10,null,null,4,4,50,null,null,8,4,10,50,4,null,20,null,null,null,4,null,null,null,null,null,null,null,null,4,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192]
[null,"PSID 2017",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,null,8,null,null,8,null,null,8,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[null,"MTF 2017-2022",3,2,null,2,2,null,2,null,null,null,2,null,2,null,2,3,null,5,null,null,null,null,2,5,5,2,null,null,null,5,2,null,null,null,null,null,2,null,2,null,3,null,null,null,null,null,null,2,null,3,2,null,null,2,null,null,62]
[null,"HRS 2018 PRE-PROD",null,null,null,null,null,null,105.6,70,null,null,140.80000000000001,null,null,null,null,null,134.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450.79999999999995]
[null,"TA 2017",null,null,null,null,null,null,6,45,null,null,15,null,null,45,5,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136]
["Skoman,Marsha S Total",null,3,2,10,2,2,4,117.6,173,null,null,173.8,4,12,113,11,3,182.4,5,null,null,4,null,2,5,5,2,null,null,null,9,22,null,null,null,null,null,2,null,2,null,3,null,null,null,null,null,null,2,null,3,2,null,null,2,null,null,882.8]
["Dopkowski,Joanne E","NSFG CONTINUOUS CYCLES 8-10",10,15,15,null,null,15,10,10,10,25,15,15,0,50,0,10,21,null,21,10,15,40,null,15,null,null,0,70,15,15,10,15,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,457]
[null,"MTF 2017-2022",15,null,8,8,8,20,8,null,null,15,null,20,8,null,8,15,null,15,null,15,8,null,8,15,15,8,null,null,20,15,8,20,null,null,20,20,8,null,8,20,15,8,15,20,8,8,20,null,15,15,null,null,null,null,null,null,480]
[null,"PSID IMMIGRANT REFRESHER",null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
["Dopkowski,Joanne E Total",null,25,15,23,8,8,35,18,10,10,40,15,35,8,60,8,25,21,15,21,25,23,40,8,30,15,8,0,70,35,30,18,35,null,10,20,20,8,null,8,20,15,8,15,20,8,8,20,null,15,15,null,null,null,null,null,null,947]
["Philippou,Ruth B","STARRS LS",80,110,110,null,null,118,118,118,74,80,118,116,80,148,158,116,118,null,110,80,158,80,null,80,null,null,80,80,110,116,80,80,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,2796]
[null,"SCA 2017",null,null,null,null,null,null,9,9,null,null,9,null,null,9,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45]
[null,"MTF 2017-2022",6,null,10,10,null,null,null,null,null,6,null,null,10,6,10,6,null,6,null,6,10,null,10,6,6,10,6,6,null,6,null,null,null,null,null,null,null,6,null,null,6,10,6,null,10,10,null,null,6,6,null,6,null,null,null,null,202]
["Philippou,Ruth B Total",null,86,110,120,10,null,118,127,127,74,86,127,116,90,163,168,122,127,6,110,86,168,80,10,86,6,10,86,86,110,122,80,80,null,80,null,null,null,6,null,null,6,10,6,null,10,10,null,null,6,6,0,6,null,null,null,null,3043]
["Wyche McGee,Bridgitte","FIELD HIRING AND TRAINING",20,20,20,null,null,20,20,20,null,20,20,20,20,20,20,20,20,null,20,null,20,20,null,20,null,null,null,20,20,20,20,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460]
[null,"NSFG CONTINUOUS CYCLES 8-10",null,null,null,null,null,null,null,null,null,150,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,null,0,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190]
[null,"HCHD",56,55,56,null,null,68,68,0,0,null,68,69,56,0,68,null,69,null,56,56,68,56,null,56,null,null,55,null,56,68,55,56,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1215]
[null,"SOCIAL RELATIONS IN DAILY LIFE",null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[null,"HRS 2016 NEW COHORT",null,null,null,null,null,null,15,15,null,null,15,null,null,15,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[null,"MTF 2017-2022",20,9,20,40,10,20,10,4,3,null,9,15,40,null,40,20,3,35,3,null,20,4,40,35,35,40,null,null,20,35,10,15,4,4,20,20,10,null,10,15,20,20,null,20,20,20,15,9,null,20,9,null,4,9,3,3,810]
[null,"DMACS",null,null,null,null,null,null,null,null,null,null,null,null,null,-11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-11]
["Wyche McGee,Bridgitte Total",null,96,84,96,40,10,108,113,39,3,170,112,104,116,34,128,40,107,35,79,56,108,80,40,111,35,40,55,60,96,123,85,91,4,4,20,20,10,null,10,15,20,20,null,20,20,20,15,9,null,20,9,null,4,9,3,3,2749]
["Aghababian-Homburg,Barbara","FIELD HIRING AND TRAINING",4,4,4,null,null,4,4,4,null,4,4,4,4,4,4,4,4,null,4,null,4,4,null,4,null,null,null,4,4,4,4,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92]
[null,"HCHD",55,38,64,null,null,54,54,97,30,null,54,54,27,108,54,null,86,null,38,55,54,38,null,57,null,null,59,null,82,0,46,80,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1309]
[null,"MTF 2017-2022",9,28,73,107,41,33,41,4,9,null,28,25,107,null,107,9,9,25,9,null,73,4,107,25,25,107,null,null,33,25,41,25,4,4,33,33,41,null,41,25,9,73,null,33,73,73,25,28,null,9,28,null,4,28,9,9,1711]
[null,"MTF TABLET 2017",null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["Aghababian-Homburg,Barbara Total",null,68,70,141,107,41,91,99,105,39,4,86,83,138,116,165,13,99,25,51,55,131,46,107,86,25,107,59,4,119,29,91,109,4,29,33,33,41,null,41,25,9,73,null,33,73,73,25,28,null,9,28,null,4,28,9,9,3116]
["Grand Total",null,1273,1156,1383,370,177,1237,2127.6,2247,401,1223,2083.8000000000002,1169,1398,2443.5,1488,1123,2370.4,313,1289,854,1332,1193,391,1484,398,455,807,1117,1396,1408,1213,1298,59,486,218,218,262,168,177,151,241,273,193,303,273,358,236,98,193,326,183,168,59,98,64,64,43487.3]

{"sheet":"BUDGET EDITOR","index":8,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,3,1,16],[26,12,26,16],[26,3,26,11],[3,3,3,6],[8,3,8,6],[8,11,8,14]]}
[]
[null,null,null,"SRO Budget Editor"]
[]
[null,null,null,"SELECT GENERAL TITLE"]
[]
[]
[]
[]
[null,null,null,"SELECT SHORTCODE",null,null,null,null,null,null,null,"SELECT CHARTFIELD COMBINATION *"]
[null,null,null,null,null,null,null,null,null,null,null,"PROJECT GRANT","PROGRAM CODE","FUND","DEPTID","CLASS"]
[]
[null,null,null,null,"* = required to add a budget line"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"OCCURRENCE DATE *",null,"BUDGET DESCRIPTION *"]
[null,null,null,null,null,null,null,null,null,null,"AND"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"DOLLARS","HOURS","DOLLARS","HOURS","ADJ DOLLARS","ADJ HOURS"]
[null,null,null,null,"SORT CURRENT FIELDS",null,null,null,null,"SUB TOTALS",{"$f":"SUM(K29:K65007)","v":0},{"$f":"SUM(L29:L65007)","v":0},{"$f":"SUM(M29:M65004)","v":0},{"$f":"SUM(N29:N65004)","v":0},{"$f":"SUM(O29:O65004)","v":0},{"$f":"SUM(P29:P65004)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"DOLLARS","HOURS"]
[null,null,null,null,null,null,null,null,null,null,null,"GRAND TOTALS",{"$f":"SUM(K21+M21)","v":0},{"$f":"SUM(L21+N21)","v":0}]
[]
[]
[null,null,null,"CURRENT BUDGET FIELDS",null,null,null,null,null,null,null,null,"EDIT FIELDS"]
["ORIG DESCR","GROUP CODE","DESCRIPTION ID","PROJECT GRANT","PROGRAM CODE","FUND ","DEPTID","CLASS","OCCURRENCE DATE","DESCRIPTION","BUD DOLLARS","BUD HOURS","DOLLARS","HOURS","ADJ DOLLARS","ADJ HOURS","NOTES"]